XML 34 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 6 - Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2017
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   
Net Sales
 
   
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
Reportable Segments
 
2017
   
2016
   
2017
   
2016
 
Domestic
  $
364,323
    $
299,095
    $
918,727
    $
833,831
 
International
   
92,930
     
74,026
     
265,716
     
193,201
 
Total net sales
  $
457,253
    $
373,121
    $
1,184,443
    $
1,027,032
 
   
Adjusted EBITDA
 
   
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
   
2017
   
2016
   
2017
   
2016
 
Domestic
  $
83,128
    $
69,309
    $
190,131
    $
173,521
 
International
   
5,625
     
3,527
     
16,471
     
13,050
 
Total adjusted EBITDA
  $
88,753
    $
72,836
    $
206,602
    $
186,571
 
                                 
Interest expense
   
(10,672)
     
(11,299)
     
(32,353)
     
(33,714)
 
Depreciation and amortization
   
(13,108)
     
(14,900)
     
(38,691)
     
(41,343)
 
Non-cash write-down and other adjustments (1)
   
(756)
     
1,093
     
(2,632)
     
(1,689)
 
Non-cash share-based compensation expense (2)
   
(2,584)
     
(2,419)
     
(8,402)
     
(7,805)
 
Loss on change in contractual interest rate (3)
   
-
     
(2,957)
     
-
     
(2,957)
 
Transaction costs and credit facility fees (4)
   
(234)
     
(739)
     
(970)
     
(1,499)
 
Business optimization expenses (5)
   
(487)
     
(58)
     
(1,933)
     
(7,164)
 
Other
   
(281)
     
(31)
     
(31)
     
(79)
 
Income before provision for income taxes
  $
60,631
    $
41,526
    $
121,590
    $
90,321
 
Revenue from External Customers by Products and Services [Table Text Block]
   
Net Sales
 
   
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
Product Classes
 
2017
   
2016
   
2017
   
2016
 
Residential products
  $
251,921
    $
192,856
    $
604,894
    $
533,572
 
Commercial & industrial products
   
174,538
     
149,676
     
496,736
     
409,396
 
Other
   
30,794
     
30,589
     
82,813
     
84,064
 
Total net sales
  $
457,253
    $
373,121
    $
1,184,443
    $
1,027,032