XML 50 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 6 - Segment Reporting - Segment Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Net sales $ 457,253 $ 373,121 $ 1,184,443 $ 1,027,032
Total adjusted EBITDA 88,753 72,836 206,602 186,571
Interest expense (10,672) (11,299) (32,353) (33,714)
Depreciation and amortization (13,108) (14,900) (38,691) (41,343)
Non-cash write-down and other adjustments (1) [1] (756) 1,093 (2,632) (1,689)
Non-cash share-based compensation expense (2) [2] (2,584) (2,419) (8,402) (7,805)
Gain Loss on Change in Cash Flows Related to Debt [3] (2,957) (2,957)
Transaction costs and credit facility fees (4) [4] (234) (739) (970) (1,499)
Business optimization expenses (5) [5] (487) (58) (1,933) (7,164)
Other (281) (31) (31) (79)
Income before provision for income taxes 60,631 41,526 121,590 90,321
Domestic [Member]        
Net sales 364,323 299,095 918,727 833,831
Total adjusted EBITDA 83,128 69,309 190,131 173,521
International [Member]        
Net sales 92,930 74,026 265,716 193,201
Total adjusted EBITDA $ 5,625 $ 3,527 $ 16,471 $ 13,050
[1] Includes gains/losses on disposal of assets, unrealized mark-to-market adjustments on commodity contracts, and certain foreign currency and purchase accounting related adjustments.
[2] Represents share-based compensation expense to account for stock options, restricted stock and other stock awards over their respective vesting periods.
[3] For the three and nine month periods ended September 30, 2016, represents a non-cash loss relating to the continued 25 basis point increase in borrowing costs as a result of the credit agreement leverage ratio remaining above 3.0 times based on projections at that time.
[4] Represents transaction costs incurred directly in connection with any investment, as defined in our credit agreement; equity issuance, debt issuance or refinancing; together with certain fees relating to our senior secured credit facilities.
[5] Represents charges relating to business optimization and restructuring costs.