XML 38 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 15 - Share Plans
12 Months Ended
Dec. 31, 2017
Notes to Financial Statements  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
15.
Share Plans
 
The Company adopted an equity incentive plan
(Plan) on
February 10, 2010
in connection with its initial public offering. The Plan, as amended, allows for granting of up to
9.1
million share-based awards to executives, directors and employees. Awards available for grant under the Plan include stock options, stock appreciation rights, restricted stock, other share-based awards and performance-based compensation awards. Total share-based compensation expense related to the Plan, net of estimated forfeitures, was
$10,205,
$9,493
and
$8,241
for the years ended
December 31, 2017,
2016
and
2015,
respectively, which is recorded in operating expenses in the consolidated statements of comprehensive income.
 
Stock Options
- Stock options granted in
2017
have an exercise price between
$40.12
per share and
$48.98
per share; stock options granted in
2016
have an exercise price between
$33.23
per share and
$35.37
per share, and the stock options granted in
2015
have an exercise price between
$28.36
per share and
$49.70
per share. Stock options vest in equal installments over
four
years, subject to the grantee’s continued employment or service and expire
ten
years after the date of grant.
 
S
tock option exercises can be net-share settled such that the Company withholds shares with value equivalent to the exercise price of the stock option awards plus the employees’ minimum statutory obligation for the applicable income and other employment taxes. Total shares withheld were
9,033,
473,743
and
272,296
in
2017,
2016
and
2015,
respectively, and were based on the value of the stock on the exercise dates. The net-share settlement has the effect of share repurchases by the Company as they reduce the number of shares that would have otherwise been issued.
 
Employees can also utilize a cashless for cash exercise of stock options, such that all exercised shares will be sold in the market immediately. Cash equivalent to the exercise price of the awards plus the employees
’ minimum statutory tax obligations is remitted to the Company, with the remaining cash being transferred to the employee. Total proceeds from the cashless for cash exercise of stock options were
$6,951
and
$1,623
in
2017
and
2016,
respectively, and are reflected as a financing activity in the consolidated statement of cash flows.
 
Total payments made by the Company for the employees
’ tax obligations to the taxing authorities were
$4,301,
$13,056
and
$9,768
in
2017,
2016
and
2015,
respectively, and are reflected as a financing activity within the consolidated statements of cash flows.
 
The grant-date fair value of each option grant is estimated using the Black-Scholes-Merton option pricing model. The fair value is then amortized on a straight-line basis over the requisite service period of the awards, which is generally the vesting period. Use of a valuation model requires management to make certain assumptions with respect to selected model inputs.
Expected volatility is calculated based on an analysis of historic and implied volatility measures for a set of peer companies. The average expected life is based on the contractual term of the option using the simplified method. The risk-free interest rate is based on U.S. Treasury
zero
-coupon issues with a remaining term equal to the expected life assumed at the date of grant. The compensation expense recognized is net of estimated forfeitures. Forfeitures are estimated based on actual share option forfeiture history. The weighted-average assumptions used in the Black-Scholes-Merton option pricing model for
2017,
2016
and
2015
are as follows:
 
   
201
7
   
201
6
   
201
5
 
Weighted average grant date fair value
  $
16.84
    $
13.77
    $
19.07
 
                         
Assumptions:
                       
Expected stock price volatility
   
40
%    
41
%    
41
%
Risk free interest rate
   
1.92
%    
1.31
%    
1.72
%
Expected annual dividend per share
  $
-
    $
-
    $
-
 
Expected life of options (years)
   
6.25
     
6.25
     
6.25
 
 
The Company periodically evaluates its forfeiture rates and updates the rates it uses in the determination of its share-based compensation expense.
The impact of the change to the forfeiture rates on shares-based compensation expense was
not
material for the years ended
December 31, 2017,
2016
and
2015.
 
A summary of the Company
’s stock option activity and related information for the years ended
December 31, 2017,
2016
and
2015
is as follows:
 
   
Number of
Option
s
   
Weighted-
Average
Exercise Pric
e
   
Weighted-
Average
Remaining
Contractual
Term (in years
)
   
Aggregate
Intrinsic Value
($ in thousands
)
 
                                 
Outstanding as of December 31, 201
4
   
2,542,139
    $
9.94
     
8.5
    $
96,518
 
Grante
d
   
287,165
     
45.18
     
 
     
 
 
Exercise
d
   
(604,088
)    
3.79
     
 
     
 
 
Expire
d
   
(6,409
)    
50.11
     
 
     
 
 
Forfeite
d
   
(90,793
)    
37.27
     
 
     
 
 
Outstanding as of December 31, 201
5
   
2,128,014
     
15.15
     
7.7
    $
40,271
 
                                 
Grante
d
   
398,313
     
33.24
     
 
     
 
 
Exercise
d
   
(995,469
)    
2.89
     
 
     
 
 
Forfeite
d
   
(47,894
)    
37.41
     
 
     
 
 
Outstanding as of December 31, 201
6
   
1,482,964
     
27.49
     
7.5
    $
23,840
 
                                 
Grante
d
   
346,421
     
40.13
     
 
     
 
 
Exercise
d
   
(287,375
)    
10.58
     
 
     
 
 
Forfeite
d
   
(69,880
)    
41.12
     
 
     
 
 
Outstanding as of December 31, 201
7
   
1,472,130
     
33.11
     
7.3
    $
25,281
 
                                 
Exercisable as of December 31, 201
7
   
720,730
     
26.76
     
6.1
    $
17,239
 
 
As of
December 31,
201
7,
there was
$8,552
of total unrecognized compensation cost, net of expected forfeitures, related to unvested options. The cost is expected to be recognized over the remaining service period, having a weighted-average period of
2.5
 years. Total share-based compensation cost related to the stock options for
2017,
2016
and
2015
was
$4,503,
$4,366
and
$4,198,
respectively, which is recorded in operating expenses in the consolidated statements of comprehensive income.
 
Restricted Stock
– Restricted stock awards vest in equal installments over
three
years, subject to the grantee’s continued employment or service. Certain restricted stock awards also include performance shares, which were awarded in the years
2014
through
2017.
The number of performance shares that can be earned are contingent upon Company performance measures over a
three
-year period. Performance measures are based on a weighting of revenue growth and EBITDA margin, from which grantees
may
earn from
0%
to
200%
of their target performance share award. The performance period for the
2015
awards covers the years
2015
through
2017,
the performance period for the
2016
awards covers the years
2016
through
2018,
and the performance period for the
2017
awards covers the years
2017
through
2019.
The Company estimates the number of performance shares that will vest based on projected financial performance. The fair market value of the restricted awards at the time of the grant is amortized to expense over the period of vesting. The fair value of restricted awards is determined based on the market value of the Company's shares on the grant date. The compensation expense recognized for restricted share awards is net of estimated forfeitures.
 
Restricted stock vesting is net-share settled such that
, upon vesting, the Company withholds shares with value equivalent to the employees’ minimum statutory obligation for the applicable income and other employment taxes, and then pays the cash to the taxing authorities on behalf of the employees. In effect, the Company repurchases these shares and classifies as treasury stock. Total shares withheld were
39,500,
28,593
and
65,763
in
2017,
2016
and
2015,
respectively, and were based on the value of the stock on the vesting dates. Total payments made by the Company for the employees’ tax obligations to the taxing authorities were
$1,591,
$952
and
$3,233
in
2017,
2016
and
2015,
respectively, and are reflected as a financing activity within the consolidated statements of cash flows.
 
A summary of the Company's restricted
stock activity for the years ended
December 31, 2017,
2016
and
2015
is as follows:
 
   
Share
s
   
Weighted-
Average Grant-
Date Fair Valu
e
 
                 
Non-vested as of December 31, 201
4
   
267,284
    $
38.72
 
Grante
d
   
193,117
     
41.31
 
Veste
d
   
(183,362
)    
32.56
 
Forfeite
d
   
(33,999
)    
47.77
 
Non-vested as of December 31, 201
5
   
243,040
     
44.16
 
                 
Grante
d
   
232,295
     
33.56
 
Veste
d
   
(95,858
)    
41.93
 
Forfeite
d
   
(18,074
)    
38.30
 
Non-vested as of December 31, 201
6
   
361,403
     
38.18
 
                 
Grante
d
   
211,769
     
39.91
 
Veste
d
   
(133,796
)    
40.60
 
Forfeite
d
   
(47,100
)    
42.48
 
Non-vested as of December 31, 201
7
   
392,276
     
37.77
 
 
As of
December 31, 2017,
there was
$7,702
of unrecognized compensation cost, net of expected forfeitures, related to non-vested restricted stock awards. That cost is expected to be recognized over the remaining service period, having a weighted-average period of
1.7
years.
Total share-based compensation cost related to the restricted stock for
2017,
2016
and
2015
was
$5,702,
$5,127
and
$4,043,
respectively, which is recorded in operating expenses in the consolidated statements of comprehensive income.
 
During
201
7,
2016
and
2015,
34,095,
19,326
and
16,260
shares, respectively, of stock were granted to certain members of the Company’s Board of Directors as a component of their compensation for their service on the Board, of which
22,762,
19,326
and
16,260
shares, respectively, were fully vested. Total share-based compensation cost for these share grants in
2017,
2016
and
2015
was
$1,133,
$670
and
$615,
respectively, which is recorded in operating expenses in the consolidated statements of comprehensive income.