XML 48 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 6 - Segment Reporting (Tables)
 12 Months Ended
Dec. 31, 2017
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   
Net Sale
s
  
   
Year Ended December 31
,
  
Reportable Segment
s
  
201
7
    
201
6
    
201
5
  
Domesti
c
   $
1,296,578
     $
1,173,559
     $
1,204,589
  
Internationa
l
    
375,867
      
270,894
      
112,710
  
Tota
l
   $
1,672,445
     $
1,444,453
     $
1,317,299
  
   
Adjusted EBITD
A
  
   
Year Ended December 31
,
  
   
201
7
    
201
6
    
201
5
  
Domesti
c
   $
290,720
     $
261,428
     $
254,882
  
Internationa
l
    
27,010
      
16,959
      
15,934
  
Total adjusted EBITD
A
   $
317,730
     $
278,387
     $
270,816
  
                         
Interest expens
e
    
(42,667
 )    
(44,568
 )    
(42,843
 )
Depreciation and amortizatio
n
    
(51,988
 )    
(54,418
 )    
(40,333
 )
Non-cash write-down and other adjustments (1
)
    
(2,923
 )    
(357
 )    
(3,892
 )
Non-cash share-based compensation expense (2
)
    
(10,205
 )    
(9,493
 )    
(8,241
 )
Tradename and goodwill impairment (3
)
    
-
      
-
      
(40,687
 )
Loss on extinguishment of debt (4
)
    
-
      
(574
 )    
(4,795
 )
Gain (loss) on change in contractual interest rate (5
)
    
-
      
(2,957
 )    
(2,381
 )
Transaction costs and credit facility fees (6
)
    
(2,145
 )    
(2,442
 )    
(2,249
 )
Business optimization expenses (7
)
    
(2,912
 )    
(7,316
 )    
(1,947
 )
Othe
r
    
(202
 )    
120
      
(465
 )
Income before provision for income taxe
s
   $
204,688
     $
156,382
     $
122,983
  
   
Asset
s
  
   
Year Ended December 31
,
  
   
201
7
    
201
6
    
201
5
  
Domesti
c
   $
1,606,606
     $
1,521,665
     $
1,605,043
  
Internationa
l
    
413,358
      
340,019
      
173,592
  
Tota
l
   $
2,019,964
     $
1,861,684
     $
1,778,635
  
   
Depreciation and Amortizatio
n
  
   
Year Ended December 31
,
  
   
201
7
    
201
6
    
201
5
  
Domesti
c
   $
37,962
     $
42,346
     $
35,327
  
Internationa
l
    
14,026
      
12,072
      
5,006
  
Tota
l
   $
51,988
     $
54,418
     $
40,333
  
   
Capital Expenditure
s
  
   
Year Ended December 31
,
  
   
201
7
    
201
6
    
201
5
  
Domesti
c
   $
29,258
     $
26,936
     $
29,368
  
Internationa
l
    
4,003
      
3,531
      
1,283
  
Tota
l
   $
33,261
     $
30,467
     $
30,651
  
Revenue from External Customers by Products and Services [Table Text Block]
   
Net Sale
s
  
   
Year Ended December 31
,
  
Product Classe
s
  
201
7
    
201
6
    
201
5
  
Residential product
s
   $
870,410
     $
772,436
     $
673,764
  
Commercial & industrial product
s
    
685,052
      
557,532
      
548,440
  
Othe
r
    
116,983
      
114,485
      
95,095
  
Tota
l
   $
1,672,445
     $
1,444,453
     $
1,317,299