XML 38 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1

Note 8 - Segment Reporting (Tables)

6 Months Ended

Jun. 30, 2018

Notes Tables

Disaggregation of Revenue [Table Text Block]

		Net Sales by Segment
		Three Months Ended June 30, 2018
Product Classes		Domestic				International				Total
Residential products		$	234,131			$	12,267			$	246,398
Commercial & industrial products			120,521				95,107				215,628
Other			26,395				6,528				32,923
Total net sales		$	381,047			$	113,902			$	494,949

		Three Months Ended June 30, 2017
Product Classes		Domestic				International				Total
Residential products		$	185,114			$	13,354			$	198,468
Commercial & industrial products			98,909				70,994				169,903
Other			21,383				5,121				26,504
Total net sales		$	305,406			$	89,469			$	394,875

		Six Months Ended June 30, 2018
Product Classes		Domestic				International				Total
Residential products		$	410,816			$	26,056			$	436,872
Commercial & industrial products			218,292				172,461				390,753
Other			52,158				12,800				64,958
Total net sales		$	681,266			$	211,317			$	892,583

		Six Months Ended June 30, 2017
Product Classes		Domestic				International				Total
Residential products		$	326,815			$	25,870			$	352,685
Commercial & industrial products			183,674				136,982				320,656
Other			42,085				9,934				52,019
Total net sales		$	552,574			$	172,786			$	725,360

Schedule of Segment Reporting Information, by Segment [Table Text Block]

		Adjusted EBITDA
		Three Months Ended June 30,								Six Months Ended June 30,
		2018				2017				2018				2017
Domestic		$	90,602			$	63,692			$	156,077			$	105,583
International			11,628				6,034				17,934				10,846
Total adjusted EBITDA		$	102,230			$	69,726			$	174,011			$	116,429
Interest expense			(11,002	)			(10,893	)			(21,115	)			(21,681	)
Depreciation and amortization			(11,600	)			(12,986	)			(23,283	)			(25,583	)
Non-cash write-down and other adjustments (1)			(1,316	)			(1,710	)			(2,622	)			(1,876	)
Non-cash share-based compensation expense (2)			(3,885	)			(3,186	)			(6,991	)			(5,818	)
Loss on extinguishment of debt (3)			(1,332	)			-				(1,332	)			-
Transaction costs and credit facility fees (4)			(441	)			(420	)			(703	)			(736	)
Business optimization expenses (5)			(29	)			(1,346	)			(167	)			(1,446	)
Other			(12	)			69				1				(30	)
Income before provision for income taxes		$	72,613			$	39,254			$	117,799			$	59,259

X

- Definition

Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 606
-SubTopic 10
-Section 50
-Paragraph 5
-URI http://asc.fasb.org/extlink&oid=109196051&loc=SL49130545-203045

+ Details

Name:	us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8736-108599

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8813-108599

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=108376223&loc=d3e13816-109267

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 21
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8721-108599

Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8906-108599

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_TableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration