XML 40 R29.htm IDEA: XBRL DOCUMENT v3.19.2

Note 7 - Segment Reporting (Tables)

6 Months Ended

Jun. 30, 2019

Notes Tables

Disaggregation of Revenue [Table Text Block]

		Net Sales by Segment
		Three Months Ended June 30, 2019
Product Classes		Domestic				International				Total
Residential products		$	255,182			$	13,192			$	268,374
Commercial & industrial products			138,540				91,889				230,428
Other			32,216				10,897				43,114
Total net sales		$	425,938			$	115,978			$	541,916

		Three Months Ended June 30, 2018
Product Classes		Domestic				International				Total
Residential products		$	234,131			$	12,267			$	246,398
Commercial & industrial products			120,521				95,107				215,628
Other			29,027				6,528				35,555
Total net sales		$	383,679			$	113,902			$	497,581

		Six Months Ended June 30, 2019
Product Classes		Domestic				International				Total
Residential products		$	460,363			$	25,841			$	486,204
Commercial & industrial products			260,986				178,566				439,552
Other			63,837				22,675				86,513
Total net sales		$	785,186			$	227,083			$	1,012,269

		Six Months Ended June 30, 2018
Product Classes		Domestic				International				Total
Residential products		$	410,816			$	26,056			$	436,872
Commercial & industrial products			218,292				172,461				390,753
Other			57,247				12,800				70,047
Total net sales		$	686,355			$	211,317			$	897,672

Schedule of Segment Reporting Information, by Segment [Table Text Block]

		Adjusted EBITDA
		Three Months Ended June 30,								Six Months Ended June 30,
		2019				2018				2019				2018
Domestic		$	104,531			$	90,602			$	185,506			$	156,077
International			7,355				11,628				13,508				17,934
Total adjusted EBITDA		$	111,886			$	102,230			$	199,014			$	174,011
Interest expense			(10,452	)			(11,002	)			(20,724	)			(21,115	)
Depreciation and amortization			(14,740	)			(11,600	)			(27,347	)			(23,283	)
Non-cash write-down and other adjustments (1)			(1,726	)			(1,316	)			(326	)			(2,622	)
Non-cash share-based compensation expense (2)			(4,334	)			(3,885	)			(7,928	)			(6,991	)
Loss on extinguishment of debt (3)			-				(1,332	)			-				(1,332	)
Transaction costs and credit facility fees (4)			(413	)			(441	)			(1,699	)			(703	)
Business optimization expenses (5)			(73	)			(29	)			(242	)			(167	)
Other			385				(12	)			539				1
Income before provision for income taxes		$	80,533			$	72,613			$	141,287			$	117,799

X

- Definition

Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 606
-SubTopic 10
-Section 50
-Paragraph 5
-URI http://asc.fasb.org/extlink&oid=118956577&loc=SL49130545-203045

+ Details

Name:	us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8736-108599

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8813-108599

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=108376223&loc=d3e13816-109267

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 21
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8721-108599

Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8906-108599

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_TableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration