XML 28 R29.htm IDEA: XBRL DOCUMENT v3.19.3

Note 7 - Segment Reporting (Tables)

9 Months Ended

Sep. 30, 2019

Notes Tables

Disaggregation of Revenue [Table Text Block]

		Net Sales by Segment
		Three Months Ended September 30, 2019
Product Classes		Domestic				International				Total
Residential products		$	324,096			$	10,933			$	335,029
Commercial & industrial products			133,559				81,346				214,905
Other			40,508				10,693				51,201
Total net sales		$	498,163			$	102,972			$	601,135

		Three Months Ended September 30, 2018
Product Classes		Domestic				International				Total
Residential products		$	300,387			$	11,531			$	311,918
Commercial & industrial products			121,952				84,414				206,366
Other			33,793				10,311				44,104
Total net sales		$	456,132			$	106,256			$	562,388

		Nine Months Ended September 30, 2019
Product Classes		Domestic				International				Total
Residential products		$	784,459			$	36,774			$	821,233
Commercial & industrial products			394,545				259,913				654,458
Other			104,344				33,369				137,713
Total net sales		$	1,283,348			$	330,056			$	1,613,404

		Nine Months Ended September 30, 2018
Product Classes		Domestic				International				Total
Residential products		$	711,203			$	37,587			$	748,790
Commercial & industrial products			340,244				256,875				597,119
Other			91,040				23,111				114,151
Total net sales		$	1,142,487			$	317,573			$	1,460,060

Schedule of Segment Reporting Information, by Segment [Table Text Block]

		Adjusted EBITDA
		Three Months Ended September 30,								Nine Months Ended September 30,
		2019				2018				2019				2018
Domestic		$	121,217			$	117,108			$	306,723			$	273,185
International			4,736				7,366				18,244				25,300
Total adjusted EBITDA		$	125,953			$	124,474			$	324,967			$	298,485
Interest expense			(10,704	)			(9,824	)			(31,428	)			(30,939	)
Depreciation and amortization			(15,494	)			(11,841	)			(42,841	)			(35,124	)
Non-cash write-down and other adjustments (1)			(347	)			(900	)			(673	)			(3,522	)
Non-cash share-based compensation expense (2)			(3,549	)			(2,919	)			(11,477	)			(9,910	)
Loss on extinguishment of debt (3)			-				-				-				(1,332	)
Transaction costs and credit facility fees (4)			(358	)			(1,767	)			(2,047	)			(2,470	)
Business optimization expenses (5)			(567	)			(583	)			(809	)			(750	)
Other			27				(46	)			556				(45	)
Income before provision for income taxes		$	94,961			$	96,594			$	236,248			$	214,393

X

- Definition

Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 606
-SubTopic 10
-Section 50
-Paragraph 5
-URI http://asc.fasb.org/extlink&oid=118956577&loc=SL49130545-203045

+ Details

Name:	us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8736-108599

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8813-108599

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=108376223&loc=d3e13816-109267

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 21
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8721-108599

Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8906-108599

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_TableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration