XML 39 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Note 7 - Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2020
Notes Tables  
Disaggregation of Revenue [Table Text Block]
   

Net Sales by Segment

 
   

Three Months Ended June 30, 2020

 

Product Classes

 

Domestic

   

International

   

Total

 

Residential products

  $ 327,857     $ 13,495     $ 341,352  

Commercial & industrial products

    90,339       64,551       154,890  

Other

    42,578       8,028       50,606  

Total net sales

  $ 460,774     $ 86,074     $ 546,848  
   

Three Months Ended June 30, 2019

 

Product Classes

 

Domestic

   

International

   

Total

 

Residential products

  $ 252,340     $ 16,034     $ 268,374  

Commercial & industrial products

    137,197       93,231       230,428  

Other

    31,995       11,119       43,114  

Total net sales

  $ 421,532     $ 120,384     $ 541,916  
   

Net Sales by Segment

 
   

Six Months Ended June 30, 2020

 

Product Classes

 

Domestic

   

International

   

Total

 

Residential products

  $ 571,686     $ 27,285     $ 598,971  

Commercial & industrial products

    186,167       140,790       326,957  

Other

    78,951       17,884       96,835  

Total net sales

  $ 836,804     $ 185,959     $ 1,022,763  
   

Six Months Ended June 30, 2019

 

Product Classes

 

Domestic

   

International

   

Total

 

Residential products

  $ 456,599     $ 29,605     $ 486,204  

Commercial & industrial products

    258,022       181,530       439,552  

Other

    63,409       23,104       86,513  

Total net sales

  $ 778,030     $ 234,239     $ 1,012,269  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

Adjusted EBITDA

 
  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2020

  

2019

  

2020

  

2019

 

Domestic

 $121,256  $103,686  $204,030  $184,914 

International

  1,884   8,200   5,134   14,100 

Total adjusted EBITDA

 $123,140  $111,886  $209,164  $199,014 
                 

Interest expense

  (7,932)  (10,452)  (16,985)  (20,724)

Depreciation and amortization

  (16,803)  (14,740)  (32,919)  (27,347)

Non-cash write-down and other adjustments (1)

  893   (1,726)  (1,391)  (326)

Non-cash share-based compensation expense (2)

  (5,400)  (4,334)  (9,974)  (7,928)

Transaction costs and credit facility fees (3)

  (358)  (413)  (592)  (1,699)

Business optimization and other charges (4)

  (11,460)  (73)  (11,972)  (242)

Other

  (15)  385   (411)  539 

Income before provision for income taxes

 $82,065  $80,533  $134,920  $141,287