XML 39 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Note 7 - Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2020
Notes Tables  
Disaggregation of Revenue [Table Text Block]
  

Net Sales by Segment

 
  

Three Months Ended September 30, 2020

 

Product Classes

 

Domestic

  

International

  

Total

 
Residential products $441,532  $17,345  $458,877 
Commercial & industrial products  108,774   67,426   176,200 
Other  56,569   9,709   66,278 

Total net sales

 $606,875  $94,480  $701,355 
  

Three Months Ended September 30, 2019

 

Product Classes

 

Domestic

  

International

  

Total

 

Residential products

 $322,134  $12,895  $335,029 

Commercial & industrial products

  132,491   82,414   214,905 

Other

  40,185   11,016   51,201 

Total net sales

 $494,810  $106,325  $601,135 
  

Net Sales by Segment

 
  

Nine Months Ended September 30, 2020

 

Product Classes

 

Domestic

  

International

  

Total

 
Residential products $1,013,219  $44,629  $1,057,848 
Commercial & industrial products  294,940   208,216   503,156 
Other  135,521   27,593   163,114 

Total net sales

 $1,443,680  $280,438  $1,724,118 
  

Nine Months Ended September 30, 2019

 

Product Classes

 

Domestic

  

International

  

Total

 

Residential products

 $778,733  $42,500  $821,233 

Commercial & industrial products

  390,514   263,944   654,458 

Other

  103,593   34,120   137,713 

Total net sales

 $1,272,840  $340,564  $1,613,404 
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

Adjusted EBITDA

 
  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2020

  

2019

  

2020

  

2019

 
Domestic $171,359  $120,833  $374,065  $305,747 
International  7,419   5,120   13,877   19,220 

Total adjusted EBITDA

 $178,778  $125,953  $387,942  $324,967 
                 

Interest expense

  (8,096)  (10,704)  (25,081)  (31,428)

Depreciation and amortization

  (17,168)  (15,494)  (50,087)  (42,841)

Non-cash write-down and other adjustments (1)

  (477)  (347)  (1,868)  (673)

Non-cash share-based compensation expense (2)

  (4,353)  (3,549)  (14,327)  (11,477)

Transaction costs and credit facility fees (3)

  (568)  (358)  (1,160)  (2,047)

Business optimization and other charges (4)

  (531)  (567)  (12,503)  (809)

Other

  (300)  27   (711)  556 

Income before provision for income taxes

 $147,285  $94,961  $282,205  $236,248