XML 45 R31.htm IDEA: XBRL DOCUMENT

Note 3 - Acquisitions (Tables)

12 Months Ended

Dec. 31, 2021

Notes Tables

Schedule of Consideration Transferred for Business Acquisitions [Table Text Block]

Cash		$	11,821
Deferred cash payment (1)			6,000
Common stock issued			12,000
Contingent consideration (2)			31,308
Total purchase price		$	61,129

Cash		$	224,464
Common stock issued			420,774
Contingent consideration (1)			89,400
Total purchase price		$	734,638

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

		2021 Acquisitions
		Deep Sea				ecobee				All Other				Total				2020 Acquisitions				2019 Acquisitions
Accounts receivable		$	9,574			$	23,337			$	13,853			$	46,764			$	5,094			$	4,643
Inventories			9,970				7,258				7,034				24,262				3,575				4,313
Prepaid expenses and other assets			826				5,531				6,594				12,951				858				304
Property and equipment			8,838				12,838				480				22,156				635				384
Intangible assets			171,437				564,400				74,394				810,231				26,235				79,200
Goodwill			266,427				231,213				82,121				579,761				40,395				41,428
Deferred income taxes			-				52,329				6,547				58,876				-				3,217
Other assets			151				4,031				8,526				12,708				1,122				133
Total assets acquired			467,223				900,937				199,549				1,567,709				77,914				133,622

Accounts payable			8,998				29,855				7,675				46,528				4,088				4,380
Accrued wages and employee benefits			2,106				1,354				862				4,322				700				4,408
Other accrued liabilities			2,272				18,830				18,258				39,360				2,151				602
Short-term borrowings			-				-				800				800				-
Current portion of long-term borrowings and finance lease obligations			-				1,068				233				1,301				-				937
Deferred income taxes			33,057				81,429				18,169				132,655				3,827				9,958
Other long-term liabilities			90				24,097				7,275				31,462				2,208				778
Long-term debt			-				9,666				1,624				11,290				-				-
Redeemable non-controlling interest			-				-				-				-				-				3,165
Net assets acquired		$	420,700			$	734,638			$	144,653			$	1,299,991			$	64,940			$	109,394

Business Acquisition, Pro Forma Information, Nonrecurring Adjustments [Table Text Block]

		*Year Ended December 31,*
		*2021*				*2020*				*2019*
Net Sales:
As reported		$	3,737,184			$	2,485,200			$	2,204,336
Pro forma			3,877,995				2,712,813				2,408,671

Net income attributable to Generac Holdings Inc.:
As reported		$	550,494			$	350,576			$	252,007
Pro forma (1)			465,983				276,579				135,778

Net income attributable to Generac Holdings Inc. per common share - diluted
As reported		$	8.30			$	5.48			$	4.03
Pro forma			7.16				4.29				2.15