XML 49 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1

Note 7 - Segment Reporting (Tables)

12 Months Ended

Dec. 31, 2021

Notes Tables

Disaggregation of Revenue [Table Text Block]

		Net Sales by Segment
		Year Ended December 31, 2021
Product Classes		Domestic				International				Total
Residential products		$	2,366,908			$	89,857			$	2,456,765
Commercial & industrial products			556,520				442,478				998,998
Other			240,622				40,799				281,421
Total net sales		$	3,164,050			$	573,134			$	3,737,184

		Year Ended December 31, 2020
Product Classes		Domestic				International				Total
Residential products		$	1,495,383			$	61,118			$	1,556,501
Commercial & industrial products			404,867				296,884				701,751
Other			188,558				38,390				226,948
Total net sales		$	2,088,808			$	396,392			$	2,485,200

		Year Ended December 31, 2019
Product Classes		Domestic				International				Total
Residential products		$	1,086,019			$	57,704			$	1,143,723
Commercial & industrial products			513,482				358,113				871,595
Other			143,397				45,621				189,018
Total net sales		$	1,742,898			$	461,438			$	2,204,336

Schedule of Segment Reporting Information, by Segment [Table Text Block]

		Adjusted EBITDA
		Year Ended December 31,
		2021				2020				2019
Domestic		$	795,417			$	563,394			$	428,667
International			66,008				20,379				25,448
Total adjusted EBITDA		$	861,425			$	583,773			$	454,115
Interest expense			(32,953	)			(32,991	)			(41,544	)
Depreciation and amortization			(92,041	)			(68,773	)			(60,767	)
Non-cash write-down and other adjustments (1)			3,070				327				(240	)
Non-cash share-based compensation expense (2)			(23,954	)			(20,882	)			(16,694	)
Loss on extinguishment of debt (3)			(831	)			-				(926	)
Loss on pension settlement (4)			-				-				(10,920	)
Transaction costs and credit facility fees (5)			(22,357	)			(2,151	)			(2,724	)
Business optimization and other charges (6)			(33	)			(12,158	)			(1,572	)
Other			(800	)			(954	)			879
Income before provision for income taxes		$	691,526			$	446,191			$	319,607

		Assets
		Year Ended December 31,
		2021				2020				2019
Domestic		$	3,742,101			$	2,659,597			$	2,123,251
International			1,135,679				575,826				542,418
Total		$	4,877,780			$	3,235,423			$	2,665,669

		Depreciation and Amortization
		Year Ended December 31,
		2021				2020				2019
Domestic		$	66,675			$	53,020			$	46,145
International			25,366				15,753				14,764
Total		$	92,041			$	68,773			$	60,909

		Capital Expenditures
		Year Ended December 31,
		2021				2020				2019
Domestic		$	100,672			$	51,867			$	36,007
International			9,320				10,261				24,795
Total		$	109,992			$	62,128			$	60,802

X

- Definition

Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 606
-SubTopic 10
-Section 50
-Paragraph 5
-URI http://asc.fasb.org/extlink&oid=123351226&loc=SL49130545-203045

+ Details

Name:	us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8736-108599

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8813-108599

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8906-108599

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_TableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration