XML 47 R31.htm IDEA: XBRL DOCUMENT

Note 3 - Acquisitions (Tables)

12 Months Ended

Dec. 31, 2022

Notes Tables

Schedule of Consideration Transferred for Business Acquisitions [Table Text Block]

Cash paid at closing		$	11,821
Deferred cash payment (1)			6,000
Common stock issued at closing			12,000
Contingent consideration (2)			31,308
Total purchase price		$	61,129

Cash paid at closing		$	225,403
Common stock issued at closing			420,774
Contingent consideration (1)			89,400
Total purchase price		$	735,577

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

		2022 Acquisitions				2021 Acquisitions																2020 Acquisitions
						Deep Sea				ecobee				All Other				Total
Accounts receivable		$	12,656			$	9,574			$	23,337			$	13,852			$	46,763			$	5,094
Inventories			3,138				9,970				7,258				7,034				24,262				3,575
Prepaid expenses and other current assets			4,707				1,181				5,689				6,594				13,464				858
Property and equipment			708				8,838				3,588				480				12,906				635
Intangible assets			8,711				174,270				557,900				81,171				813,341				26,235
Goodwill			6,870				263,604				248,231				83,859				595,694				40,395
Deferred income taxes			-				-				40,020				5,694				45,714				-
Other assets			1,953				151				9,289				8,526				17,966				1,122
Total assets acquired			38,743				467,588				895,312				207,210				1,570,110				77,914

Accounts payable			1,479				8,998				25,968				7,473				42,439				4,088
Accrued wages and employee benefits			1,429				2,106				1,354				872				4,332				700
Other accrued liabilities			7,934				1,737				19,898				18,258				39,893				2,151
Short-term borrowings			-				-				-				800				800				-
Current portion of long-term borrowings and finance lease obligations			-				-				-				233				233				-
Deferred income taxes			1,090				33,957				78,753				19,930				132,640				3,827
Other long-term liabilities			1,157				90				33,762				9,997				43,849				2,208
Long-term debt			-				-				-				1,624				1,624				-
Net assets acquired		$	25,654			$	420,700			$	735,577			$	148,023			$	1,304,300			$	64,940

Business Acquisition, Pro Forma Information, Nonrecurring Adjustments [Table Text Block]

		*Year Ended December 31,*
		*2022*				*2021*				*2020*
Net Sales:
As reported		$	4,564,737			$	3,737,184			$	2,485,200
Pro forma			4,593,485				3,932,250				2,764,363

Net income attributable to Generac Holdings Inc.:
As reported		$	399,502			$	550,494			$	350,576
Pro forma (1)			402,670				462,903				267,376

Net income attributable to Generac Holdings Inc. per common share - diluted
As reported		$	5.42			$	8.30			$	5.48
Pro forma			5.47				6.94				4.11