XML 51 R35.htm IDEA: XBRL DOCUMENT v3.22.4

Note 7 - Segment Reporting (Tables)

12 Months Ended

Dec. 31, 2022

Notes Tables

Disaggregation of Revenue [Table Text Block]

		Net Sales by Segment
		Year Ended December 31, 2022
Product Classes		Domestic				International				Total
Residential products		$	2,782,037			$	129,834			$	2,911,871
Commercial & industrial products			746,172				514,565				1,260,737
Other			339,657				52,472				392,129
Total net sales		$	3,867,866			$	696,871			$	4,564,737

		Year Ended December 31, 2021
Product Classes		Domestic				International				Total
Residential products		$	2,366,908			$	89,857			$	2,456,765
Commercial & industrial products			556,520				442,478				998,998
Other			240,622				40,799				281,421
Total net sales		$	3,164,050			$	573,134			$	3,737,184

		Year Ended December 31, 2020
Product Classes		Domestic				International				Total
Residential products		$	1,495,383			$	61,118			$	1,556,501
Commercial & industrial products			404,867				296,884				701,751
Other			188,558				38,390				226,948
Total net sales		$	2,088,808			$	396,392			$	2,485,200

Reconciliation of Revenue from Segments to Consolidated [Table Text Block]

		Year Ended December 31, 2022
		Domestic				International				Eliminations				Total
External net sales		$	3,867,866			$	696,871			$	-			$	4,564,737
Intersegment sales			60,731				93,699				(154,430	)			-
Total sales		$	3,928,597			$	790,570			$	(154,430	)		$	4,564,737

		Year Ended December 31, 2021
		Domestic				International				Eliminations				Total
External net sales		$	3,164,050			$	573,134			$	-			$	3,737,184
Intersegment sales			39,339				26,123				(65,462	)			-
Total sales		$	3,203,389			$	599,257			$	(65,462	)		$	3,737,184

		Year Ended December 31, 2020
		Domestic				International				Eliminations				Total
External net sales		$	2,088,808			$	396,392			$	-			$	2,485,200
Intersegment sales			13,505				1,649				(15,154	)			-
Total sales		$	2,102,313			$	398,041			$	(15,154	)		$	2,485,200

Schedule of Segment Reporting Information, by Segment [Table Text Block]

		Adjusted EBITDA
		Year Ended December 31,
		2022				2021				2020
Domestic		$	716,302			$	795,417			$	563,394
International			109,065				66,008				20,379
Total adjusted EBITDA		$	825,367			$	861,425			$	583,773
Interest expense			(54,826	)			(32,953	)			(32,991	)
Depreciation and amortization			(156,141	)			(92,041	)			(68,773	)
Non-cash write-down and other adjustments (1)			2,091				3,070				327
Non-cash share-based compensation expense (2)			(29,481	)			(23,954	)			(20,882	)
Loss on extinguishment of debt (3)			(3,743	)			(831	)			-
Transaction costs and credit facility fees (4)			(5,026	)			(22,357	)			(2,151	)
Business optimization and other charges (5)			(4,371	)			(33	)			(12,158	)
Provision for regulatory and clean energy product charges (6)			(65,265	)			-				-
Other			(139	)			(800	)			(954	)
Income before provision for income taxes		$	508,466			$	691,526			$	446,191

		Assets
		December 31,
		2022				2021				2020
Domestic		$	4,032,086			$	3,742,101			$	2,659,597
International			1,137,376				1,135,679				575,826
Total		$	5,169,462			$	4,877,780			$	3,235,423

		Depreciation and Amortization
		Year Ended December 31,
		2022				2021				2020
Domestic		$	123,768			$	66,675			$	53,020
International			32,373				25,366				15,753
Total		$	156,141			$	92,041			$	68,773

		Capital Expenditures
		Year Ended December 31,
		2022				2021				2020
Domestic		$	69,680			$	100,672			$	51,867
International			16,508				9,320				10,261
Total		$	86,188			$	109,992			$	62,128

X

- Definition

Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 606
-SubTopic 10
-Section 50
-Paragraph 5
-URI https://asc.fasb.org/extlink&oid=126920106&loc=SL49130545-203045

+ Details

Name:	us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of all significant reconciling items in the reconciliation of total revenues from reportable segments to the entity's consolidated revenues.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8924-108599

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (a)
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599

+ Details

Name:	us-gaap_ReconciliationOfRevenueFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8813-108599

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_TableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration