XML 68 R52.htm IDEA: XBRL DOCUMENT v3.22.4
Note 3 - Acquisitions - Preliminary Price Allocation (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Dec. 01, 2021
Jun. 01, 2021
Dec. 31, 2020
Goodwill $ 1,400,880 $ 1,409,674     $ 855,228
The 2022 Acquisitions [Member]          
Accounts receivable 12,656        
Inventories 3,138        
Prepaid expenses and other current assets 4,707        
Property and equipment 708        
Intangible assets 8,711        
Goodwill 6,870        
Deferred income taxes 0        
Other assets 1,953        
Total assets acquired 38,743        
Accounts payable 1,479        
Accrued wages and employee benefits 1,429        
Other accrued liabilities 7,934        
Short-term borrowings 0        
Current portion of long-term borrowings and finance lease obligations 0        
Deferred income taxes liability 1,090        
Other long-term liabilities 1,157        
Long-term debt 0        
Net assets acquired $ 25,654        
Acquisition of Deep Sea [Member]          
Accounts receivable   9,574      
Inventories   9,970      
Prepaid expenses and other current assets   1,181      
Property and equipment   8,838      
Intangible assets   174,270      
Goodwill   263,604   $ 263,604  
Deferred income taxes   0      
Other assets   151      
Total assets acquired   467,588      
Accounts payable   8,998      
Accrued wages and employee benefits   2,106      
Other accrued liabilities   1,737      
Short-term borrowings   0      
Current portion of long-term borrowings and finance lease obligations   0      
Deferred income taxes liability   33,957      
Other long-term liabilities   90      
Long-term debt   0      
Net assets acquired   420,700      
ecobee Inc. [Member]          
Accounts receivable   23,337      
Inventories   7,258      
Prepaid expenses and other current assets   5,689      
Property and equipment   3,588      
Intangible assets   557,900      
Goodwill   248,231 $ 248,231    
Deferred income taxes   40,020      
Other assets   9,289      
Total assets acquired   895,312      
Accounts payable   25,968      
Accrued wages and employee benefits   1,354      
Other accrued liabilities   19,898      
Short-term borrowings   0      
Current portion of long-term borrowings and finance lease obligations   0      
Deferred income taxes liability   78,753      
Other long-term liabilities   33,762      
Long-term debt   0      
Net assets acquired   735,577      
All Other 2021 Acquisitions [Member]          
Accounts receivable   13,852      
Inventories   7,034      
Prepaid expenses and other current assets   6,594      
Property and equipment   480      
Intangible assets   81,171      
Goodwill   83,859      
Deferred income taxes   5,694      
Other assets   8,526      
Total assets acquired   207,210      
Accounts payable   7,473      
Accrued wages and employee benefits   872      
Other accrued liabilities   18,258      
Short-term borrowings   800      
Current portion of long-term borrowings and finance lease obligations   233      
Deferred income taxes liability   19,930      
Other long-term liabilities   9,997      
Long-term debt   1,624      
Net assets acquired   148,023      
The 2021 Acquisitions [Member]          
Accounts receivable   46,763      
Inventories   24,262      
Prepaid expenses and other current assets   13,464      
Property and equipment   12,906      
Intangible assets   813,341      
Goodwill   595,694      
Deferred income taxes   45,714      
Other assets   17,966      
Total assets acquired   1,570,110      
Accounts payable   42,439      
Accrued wages and employee benefits   4,332      
Other accrued liabilities   39,893      
Short-term borrowings   800      
Current portion of long-term borrowings and finance lease obligations   233      
Deferred income taxes liability   132,640      
Other long-term liabilities   43,849      
Long-term debt   1,624      
Net assets acquired   $ 1,304,300      
The 2020 Acquisitions [Member]          
Accounts receivable         5,094
Inventories         3,575
Prepaid expenses and other current assets         858
Property and equipment         635
Intangible assets         26,235
Goodwill         40,395
Deferred income taxes         0
Other assets         1,122
Total assets acquired         77,914
Accounts payable         4,088
Accrued wages and employee benefits         700
Other accrued liabilities         2,151
Short-term borrowings         0
Current portion of long-term borrowings and finance lease obligations         0
Deferred income taxes liability         3,827
Other long-term liabilities         2,208
Long-term debt         0
Net assets acquired         $ 64,940