XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Common [Member]
Excess Purchase Price over Predecessor Basis [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2021 72,386,017   (8,667,031)            
Balance at Dec. 31, 2021 $ 725 $ 952,939 $ (448,976) $ (202,116) $ 1,965,957 $ (54,755) $ 2,213,774 $ 313 $ 2,214,087
Unrealized gain (loss) on interest rate swaps, net of tax 39,614 39,614 39,614
Foreign currency translation adjustment (105,265) (105,265) (470) (105,735)
Common stock issued under equity incentive plans, net of shares withheld for employee taxes and strike price (in shares) 253,984                
Common stock issued under equity incentive plans, net of shares withheld for employee taxes and strike price $ 3 (361) (358) (358)
Net share settlement of restricted stock awards $ (26,428) (26,428) (26,428)
Net share settlement of restricted stock awards (in shares)     (88,875)            
Stock repurchases (in shares)   (536,633)            
Stock repurchases $ (123,900) (123,900) (123,900)
Share-based compensation 23,423 23,423 23,423
Redemption value adjustment (30,817) (30,817) (30,817)
Net income attributable to Generac Holdings Inc. 328,487 328,487   328,487
Net income               1,232  
Net income                 329,719
Balance (in shares) at Sep. 30, 2022 72,640,001   (9,292,539)            
Balance at Sep. 30, 2022 $ 728 976,001 $ (599,304) (202,116) 2,263,627 (120,406) 2,318,530 1,075 2,319,605
Balance (in shares) at Jun. 30, 2022 72,588,588   (8,755,451)            
Balance at Jun. 30, 2022 $ 727 967,819 $ (475,294) (202,116) 2,210,582 (82,839) 2,418,879 883 2,419,762
Unrealized gain (loss) on interest rate swaps, net of tax 13,757 13,757 13,757
Foreign currency translation adjustment (51,324) (51,324) (396) (51,720)
Common stock issued under equity incentive plans, net of shares withheld for employee taxes and strike price (in shares) 51,413                
Common stock issued under equity incentive plans, net of shares withheld for employee taxes and strike price $ 1 1,321 1,322 1,322
Net share settlement of restricted stock awards $ (110) (110) (110)
Net share settlement of restricted stock awards (in shares)     (455)            
Stock repurchases (in shares)   (536,633)            
Stock repurchases $ (123,900) (123,900) (123,900)
Share-based compensation 6,861 6,861 6,861
Redemption value adjustment (5,225) (5,225) (5,225)
Net income attributable to Generac Holdings Inc. 58,270 58,270   58,270
Net income               588  
Net income                 58,858
Balance (in shares) at Sep. 30, 2022 72,640,001   (9,292,539)            
Balance at Sep. 30, 2022 $ 728 976,001 $ (599,304) (202,116) 2,263,627 (120,406) 2,318,530 1,075 2,319,605
Balance (in shares) at Dec. 31, 2022 72,701,257   (11,284,350)            
Balance at Dec. 31, 2022 $ 728 1,016,138 $ (808,491) (202,116) 2,316,224 (65,102) 2,257,381 1,874 2,259,255
Unrealized gain (loss) on interest rate swaps, net of tax 2,309 2,309 2,309
Foreign currency translation adjustment 21,179 21,179 (38) 21,141
Common stock issued under equity incentive plans, net of shares withheld for employee taxes and strike price (in shares) 396,713                
Common stock issued under equity incentive plans, net of shares withheld for employee taxes and strike price $ 4 2,563 2,567 2,567
Net share settlement of restricted stock awards $ (5,496) (5,496) (5,496)
Net share settlement of restricted stock awards (in shares)     (45,611)            
Stock repurchases (in shares)   (875,580)            
Stock repurchases $ (100,267) (100,267) (100,267)
Share-based compensation 30,306 30,306 30,306
Redemption value adjustment (10,883) (10,883) (10,883)
Net income attributable to Generac Holdings Inc. 118,005 118,005   118,005
Net income               743  
Net income                 118,748
Payment of contingent consideration (in shares) 10,943   466,118            
Payment of contingent consideration $ 0 15,411 $ 33,396 48,807 48,807
Balance (in shares) at Sep. 30, 2023 73,108,913   (11,739,423)            
Balance at Sep. 30, 2023 $ 732 1,064,418 $ (880,858) (202,116) 2,423,346 (41,614) 2,363,908 2,579 2,366,487
Balance (in shares) at Jun. 30, 2023 73,097,016   (10,858,348)            
Balance at Jun. 30, 2023 $ 732 1,053,759 $ (779,892) (202,116) 2,363,015 (16,216) 2,419,282 2,474 2,421,756
Unrealized gain (loss) on interest rate swaps, net of tax           1,045 1,045   1,045
Foreign currency translation adjustment (26,443) (26,443) (93) (26,536)
Common stock issued under equity incentive plans, net of shares withheld for employee taxes and strike price (in shares) 11,897                
Common stock issued under equity incentive plans, net of shares withheld for employee taxes and strike price $ 0 732 732 732
Net share settlement of restricted stock awards $ (699) (699) (699)
Net share settlement of restricted stock awards (in shares)     (5,495)            
Stock repurchases (in shares)   (875,580)            
Stock repurchases $ (100,267) (100,267) (100,267)
Share-based compensation 9,927 9,927 9,927
Redemption value adjustment (46) (46) (46)
Net income attributable to Generac Holdings Inc. 60,377 60,377   60,377
Net income               198  
Net income                 60,575
Balance (in shares) at Sep. 30, 2023 73,108,913   (11,739,423)            
Balance at Sep. 30, 2023 $ 732 $ 1,064,418 $ (880,858) $ (202,116) $ 2,423,346 $ (41,614) $ 2,363,908 $ 2,579 $ 2,366,487