XML 47 R30.htm IDEA: XBRL DOCUMENT

Note 3 - Acquisitions (Tables)

12 Months Ended

Dec. 31, 2023

Notes Tables

Schedule of Consideration Transferred for Business Acquisitions [Table Text Block]

Cash paid at closing		$	11,821
Deferred cash payment (1)			6,000
Common stock issued at closing			12,000
Contingent consideration (2)			31,308
Total purchase price		$	61,129

Cash paid at closing		$	225,403
Common stock issued at closing			420,774
Contingent consideration (1)			89,400
Total purchase price		$	735,577

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

										*2021 Acquisitions*
			*2023 Acquisitions*				*2022 Acquisitions*				Deep Sea				ecobee				All Other				Total
Accounts receivable		$	347			$	11,965			$	9,574			$	23,337			$	13,852			$	46,763
Inventories			1,239				2,955				9,970				7,258				7,034				24,262
Prepaid expenses and other current assets			166				4,456				1,181				5,689				6,594				13,464
Property and equipment			5,843				708				8,838				3,588				480				12,906
Intangible assets			6,174				10,032				174,270				557,900				81,171				813,341
Goodwill			5,363				8,714				263,604				248,231				83,859				595,694
Deferred income taxes			-				-				-				40,020				5,694				45,714
Other assets			837				1,954				151				9,289				8,526				17,966
Total assets acquired			19,969				40,784				467,588				895,312				207,210				1,570,110

Accounts payable			1,278				1,826				8,998				25,968				7,473				42,439
Accrued wages and employee benefits			264				1,662				2,106				1,354				872				4,332
Other accrued liabilities			236				7,917				1,737				19,898				18,258				39,893
Short-term borrowings			-				-				-				-				800				800
Current portion of long-term borrowings and finance lease obligations			-				-				-				-				233				233
Deferred income taxes			2,007				564				33,957				78,753				19,930				132,640
Other long-term liabilities			57				1,157				90				33,762				9,997				43,849
Long-term debt			-				-				-				-				1,624				1,624
Net assets acquired		$	16,127			$	27,658			$	420,700			$	735,577			$	148,023			$	1,304,300

Business Acquisition, Pro Forma Information, Nonrecurring Adjustments [Table Text Block]

		*Year Ended December 31,*
		*2023*				*2022*				*2021*
Net Sales:
As reported		$	4,022,667			$	4,564,737			$	3,737,184
Pro forma			4,022,826				4,600,162				3,933,666

Net income attributable to Generac Holdings Inc.:
As reported		$	214,606			$	399,502			$	550,494
Pro forma (1)			214,343				395,261				461,193

Net income attributable to Generac Holdings Inc. per common share - diluted
As reported		$	3.27			$	5.42			$	8.30
Pro forma			3.27				5.36				6.91