XML 51 R34.htm IDEA: XBRL DOCUMENT v3.24.0.1

Note 7 - Segment Reporting (Tables)

12 Months Ended

Dec. 31, 2023

Notes Tables

Disaggregation of Revenue [Table Text Block]

		Net Sales by Segment
		Year Ended December 31, 2023
Product Classes		Domestic				International				Total
Residential products		$	1,945,273			$	117,656			$	2,062,929
Commercial & industrial products			916,118				578,681				1,494,799
Other			414,933				50,006				464,939
Total net sales		$	3,276,324			$	746,343			$	4,022,667

		Year Ended December 31, 2022
Product Classes		Domestic				International				Total
Residential products		$	2,782,037			$	129,834			$	2,911,871
Commercial & industrial products			746,172				514,565			$	1,260,737
Other			339,657				52,472			$	392,129
Total net sales		$	3,867,866			$	696,871			$	4,564,737

		Year Ended December 31, 2021
Product Classes		Domestic				International				Total
Residential products		$	2,366,908			$	89,857			$	2,456,765
Commercial & industrial products			556,520				442,478			$	998,998
Other			240,622				40,799			$	281,421
Total net sales		$	3,164,050			$	573,134			$	3,737,184

Reconciliation of Revenue from Segments to Consolidated [Table Text Block]

		Year Ended December 31, 2023
		Domestic				International				Eliminations				Total
External net sales		$	3,276,324			$	746,343			$	-			$	4,022,667
Intersegment sales			43,937				91,552				(135,489	)			-
Total sales		$	3,320,261			$	837,895			$	(135,489	)		$	4,022,667

		Year Ended December 31, 2022
		Domestic				International				Eliminations				Total
External net sales		$	3,867,866			$	696,871			$	-			$	4,564,737
Intersegment sales			60,731				93,699				(154,430	)			-
Total sales		$	3,928,597			$	790,570			$	(154,430	)		$	4,564,737

		Year Ended December 31, 2021
		Domestic				International				Eliminations				Total
External net sales		$	3,164,050			$	573,134			$	-			$	3,737,184
Intersegment sales			39,339				26,123				(65,462	)			-
Total sales		$	3,203,389			$	599,257			$	(65,462	)		$	3,737,184

Schedule of Segment Reporting Information, by Segment [Table Text Block]

		Adjusted EBITDA
		Year Ended December 31,
		2023				2022				2021
Domestic		$	523,337			$	716,302			$	795,417
International			114,522				109,065				66,008
Total adjusted EBITDA		$	637,859			$	825,367			$	861,425
Interest expense			(97,627	)			(54,826	)			(32,953	)
Depreciation and amortization			(166,602	)			(156,141	)			(92,041	)
Non-cash write-down and other adjustments (1)			5,953				2,091				3,070
Non-cash share-based compensation expense (2)			(35,492	)			(29,481	)			(23,954	)
Loss on extinguishment of debt (3)			-				(3,743	)			(831	)
Transaction costs and credit facility fees (4)			(4,054	)			(5,026	)			(22,357	)
Business optimization and other charges (5)			(10,551	)			(4,371	)			(33	)
Provision for legal, regulatory, and clean energy product charges (6)			(38,490	)			(65,265	)			-
Other			(696	)			(139	)			(800	)
Income before provision for income taxes		$	290,300			$	508,466			$	691,526

		Assets
		December 31,
		2023				2022				2021
Domestic		$	3,770,883			$	4,032,086			$	3,742,101
International			1,322,429				1,137,376				1,135,679
Total		$	5,093,312			$	5,169,462			$	4,877,780

		Depreciation and Amortization
		Year Ended December 31,
		2023				2022				2021
Domestic		$	129,648			$	123,768			$	66,675
International			36,954				32,373				25,366
Total		$	166,602			$	156,141			$	92,041

		Capital Expenditures
		Year Ended December 31,
		2023				2022				2021
Domestic		$	103,036			$	69,680			$	100,672
International			26,024				16,508				9,320
Total		$	129,060			$	86,188			$	109,992

X

- Definition

Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479806/606-10-50-5

+ Details

Name:	us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of all significant reconciling items in the reconciliation of total revenues from reportable segments to the entity's consolidated revenues.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-31

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ReconciliationOfRevenueFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482573/350-20-50-1

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-25

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-22

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_TableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration