XML 39 R28.htm IDEA: XBRL DOCUMENT v3.24.1.u1

Note 7 - Segment Reporting (Tables)

3 Months Ended

Mar. 31, 2024

Notes Tables

Disaggregation of Revenue [Table Text Block]

		Net Sales by Reportable Segment
		Three Months Ended March 31, 2024
Product Classes		Domestic				International				Total
Residential products		$	412,153			$	16,797			$	428,950
Commercial & industrial products			206,493				147,477				353,970
Other			93,691				12,662				106,353
Total net sales		$	712,337			$	176,936			$	889,273

		Net Sales by Reportable Segment
		Three Months Ended March 31, 2023
Product Classes		Domestic				International				Total
Residential products		$	381,151			$	37,712			$	418,863
Commercial & industrial products			228,123				134,867				362,990
Other			95,112				10,945				106,057
Total net sales		$	704,386			$	183,524			$	887,910

Reconciliation of Revenue from Segments to Consolidated [Table Text Block]

		Three Months Ended March 31, 2024																Three Months Ended March 31, 2023
		Domestic				International				Eliminations				Total				Domestic				International				Eliminations				Total
External net sales		$	712,337			$	176,936			$	-			$	889,273			$	704,386			$	183,524			$	-			$	887,910
Intersegment sales			8,136				9,772				(17,908	)			-				15,607				32,942				(48,549	)			-
Total sales		$	720,473			$	186,708			$	(17,908	)		$	889,273			$	719,993			$	216,466			$	(48,549	)		$	887,910

Schedule of Segment Reporting Information, by Segment [Table Text Block]

		Adjusted EBITDA by Reportable Segment
		Three Months Ended March 31,
		2024				2023
Domestic		$	99,175			$	67,662
International			28,058				32,413
Total Adjusted EBITDA		$	127,233			$	100,075
Interest expense			(23,605	)			(22,995	)
Depreciation and amortization			(41,902	)			(39,951	)
Non-cash write-down and other adjustments (1)			(510	)			3,160
Non-cash share-based compensation expense (2)			(12,440	)			(10,334	)
Transaction costs and credit facility fees (3)			(1,425	)			(1,091	)
Business optimization and other charges (4)			(486	)			(1,100	)
Provision for regulatory, legal, and clean energy product charges (5)			(2,535	)			(5,800	)
Change in fair value of investment (6)			(6,019	)			-
Other			200				46
Income before provision for income taxes		$	38,511			$	22,010

X

- Definition

Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-5

+ Details

Name:	us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of all significant reconciling items in the reconciliation of total revenues from reportable segments to the entity's consolidated revenues.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ReconciliationOfRevenueFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-25

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_TableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration