XML 97 R78.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 12 - Credit Agreements (Details Textual) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended 24 Months Ended
May 31, 2013
Jul. 31, 2024
Jun. 30, 2022
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2024
Short-Term Debt       $ 55,848 $ 81,769   $ 55,848
Short-Term Debt, Weighted Average Interest Rate, at Point in Time       5.44% 6.54%   5.44%
Gain (Loss) on Extinguishment of Debt [1]       $ (4,861) $ (0) $ (3,743)  
Loss on Extinguishment of Debt       $ 4,861 $ (0) $ 3,743  
Total Leverage Ratio       1.33      
Interest Coverage Ratio       10.03      
Revolving Credit Facility [Member]              
Line of Credit Facility, Maximum Borrowing Capacity     $ 1,250,000        
Debt Issuance Costs, Net     10,330        
Debt Instrument, Fee Amount     800        
Debt Instrument, Interest Rate, Effective Percentage       6.19%     6.19%
Long-Term Line of Credit       $ 0     $ 0
Line of Credit Facility, Remaining Borrowing Capacity       $ 1,249,203     $ 1,249,203
ABL Revolving Credit Facility [Member]              
Deferred Debt Issuance Cost, Writeoff     197        
Tranche A Term Loan Facility [Member]              
Line of Credit Facility, Maximum Borrowing Capacity $ 1,200,000   750,000        
Debt Instrument, SOFR Floor           0.00%  
Debt Instrument, Interest Rate, Effective Percentage       6.15%     6.15%
Tranche A Term Loan Facility [Member] | Secured Overnight Financing Rate (SOFR) [Member]              
Debt Instrument, Basis Spread on Variable Rate           1.50%  
Tranche B Term Loan Facility [Member]              
Uncommitted Incremental Term Loan Facility $ 300,000 $ 300,000          
Debt Instrument, SOFR Floor       0.00%     0.00%
Repayments of Long-Term Debt     250,000        
Gain (Loss) on Extinguishment of Debt     $ 3,546        
Debt Issuance Costs, Net   4,236          
Debt Instrument, Interest Rate, Effective Percentage       6.34%     6.34%
Extinguishment of Debt, Amount   530,000          
Debt Instrument, Face Amount   500,000          
Unamortized Debt Issuance Expense   2,991          
Loss on Extinguishment of Debt   $ 625          
Tranche B Term Loan Facility [Member] | Base Rate [Member]              
Debt Instrument, Basis Spread on Variable Rate 1.00%     0.75%      
Tranche B Term Loan Facility [Member] | Secured Overnight Financing Rate (SOFR) [Member]              
Debt Instrument, Basis Spread on Variable Rate       1.75%      
Tranche B Term Loan Facility [Member] | Adjusted LIBOR Rate [Member]              
Debt Instrument, Basis Spread on Variable Rate 2.00%            
Tranche A Term Loan Facility and Revolving Credit Facility [Member]              
Debt Instrument, SOFR Floor       0.00%     0.00%
Covenant Maximum Total Leverage Ratio       3.75      
Covenant Minimum Interest Coverage Ratio       3      
Tranche A Term Loan Facility and Revolving Credit Facility [Member] | Secured Overnight Financing Rate (SOFR) [Member] | Minimum [Member]              
Debt Instrument, Basis Spread on Variable Rate             1.25%
Tranche A Term Loan Facility and Revolving Credit Facility [Member] | Secured Overnight Financing Rate (SOFR) [Member] | Maximum [Member]              
Debt Instrument, Basis Spread on Variable Rate             1.75%
[1] Represents fees paid to creditors and the write-off of the unamortized original issue discount and deferred financing costs in connection with the 2024 and 2022 debt refinancings. Refer to Note 12, “Credit Agreements,” to the consolidated financial statements of this Annual Report on Form 10-K for further information on the losses on extinguishment of debt.