XML 20 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Accounts receivable - Net:
12 Months Ended
Dec. 31, 2017
Trade and other receivables [abstract]  
Disclosure of trade and other receivables [text block]
  Note 6 - Accounts receivable - Net:
 
 
 
December 31,
 
 
 
 
 
 
 
 
 
 
 
2016
 
2017
 
 
 
 
 
 
 
 
 
Clients
 
Ps
592,583
 
Ps
858,900
 
Less: impairment provision
 
 
(127,711)
 
 
(173,398)
 
 
 
 
 
 
 
 
 
Current portion of accounts receivable
 
 
464,872
 
 
685,502
 
Long term accounts receivable from joint ventures
 
 
 
 
 
 
 
(Notes 9 and 15.1) (*)
 
 
1,886,546
 
 
 
 
 
 
 
 
 
 
 
 
Total accounts receivable
 
Ps
2,351,418
 
Ps
685,502
 
 
(*)
In 2013, the Company granted a loan to Aerostar of Ps.1,254,800 (USD100,000) at an annual interest rate of LIBOR plus 2.10% valid for the long term. As of June 1, 2017, derived from the incorporation of Aerostar in the consolidation of the Company, this loan forms part of the elimination entries.
 
The expectation for collection of the short-term account receivable is one month in relation to the reporting date.
 
At December 31, 2016, the fair value of loans contracted with Aerostar is Ps.2,133,932. The fair value of loans are based on discounted cash flows using a reference rate for similar loans. The variables used to determine the fair values of the loans were:
 
6-month LIBOR curve
LIBOR discount curve rating B
Credit risk of PIP credit curves
 
The calculation was based on a Bloomberg Libor discount rate, remaining at level 2 of the fair value hierarchy.
The fair value of the current portion of accounts receivable at December 31 2017 and 2016 is similar to its book value.
 
Accounts receivable are comprised mainly of Airport Use Fees (TUA, by its initials in Spanish) paid by passengers (other than diplomats, infants and passengers in transit) who travel using the airport terminals operated by the Company. The balance at December 31, 2016 and 2017 amounted to Ps.487,043 and Ps.525,379, respectively.
 
At December 31, 2017, the total balance of unimpaired past due accounts receivable was Ps.192,805 (Ps.71,317 at December 31, 2016). These accounts relate to a number of independent clients that do not have a recent history of non-compliance.
 
The maturity analysis of past due accounts receivable is as follows:
 
 
 
December 31,
 
 
 
 
 
 
 
 
 
 
 
2016
 
2017
 
 
 
 
 
 
 
 
 
Three months
 
Ps
51,820
 
Ps
137,155
 
From three to six months
 
 
592
 
 
71,049
 
More than six months
 
 
146,616
 
 
157,999
 
 
 
 
 
 
 
 
 
 
 
 
199,028
 
 
366,203
 
Minus:
 
 
 
 
 
 
 
Past due accounts receivable not impaired
 
 
71,317
 
 
192,805
 
 
 
 
 
 
 
 
 
Amount of the estimation for impairment
 
Ps
127,711
 
Ps
173,398
 
 
The movements in the impairment provision are as follows:
 
Provision for impairment at January 1, 2015
 
Ps
130,185
 
Application to the provision during the period
 
 
(1,964)
 
 
 
 
 
 
Provision for impairment at January 1, 2016
 
 
128,221
 
Application to the provision during the period
 
 
(510)
 
 
 
 
 
 
Provision for impairment at December 31, 2016
 
 
127,711
 
 
 
 
 
 
Application to the provision during the period
 
 
36,621
 
Aerostar’s provision impairment
 
 
6,690
 
Airplan’s provision impairment
 
 
2,376
 
 
 
 
 
 
Provision for impairment at December 31, 2017
 
Ps
173,398
 
 
The integration of the provision for impairment of accounts receivable has been recorded in the consolidated comprehensive income statement under cost of services, and the amounts charged to the provision are written off from accounts receivable when recovery is not expected. See Note 20.3 Reserve for doubtful accounts”, where described the procedure of its determination by the Administration.