XML 51 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income tax incurred and deferred: (Tables)
12 Months Ended
Dec. 31, 2017
Income taxes [Abstract]  
Disclosure of deferred taxes [text block]
The analysis of deferred tax assets and liabilities is as follows:
 
 
 
 
December 31,
 
Deferred tax asset:
 
2016
 
2017
 
 
 
 
 
 
 
 
 
Deferred tax recoverable within the following 12 months
 
Ps
30,615
 
Ps
73,710
 
Deferred tax recoverable after 12 months
 
 
33,930
 
 
253,010
 
Recoverable asset tax
 
 
152,785
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
217,330
 
 
327,020
 
 
 
 
 
 
 
 
 
Deferred tax liability:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred tax payable after 12 months
 
 
(1,673,350)
 
 
(3,360,950)
 
 
 
 
 
 
 
 
 
Deferred tax liability - Net
 
Ps
(1,456,020)
 
Ps
(3,033,930)
 
Components of income tax expense [text block]
The IT provision at December 31, 2015, 2016 and 2017 is as follows:
 
Mexico:
 
 
 
2015
 
2016
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
Current IT
 
Ps
1,198,273
 
Ps
1,502,976
 
Ps
1,908,646
 
Deferred IT
 
 
(103,410)
 
 
(101,792)
 
 
(312,091)
 
 
 
 
 
 
 
 
 
 
 
 
IT provision
 
Ps
1,094,863
 
Ps
1,401,184
 
Ps
1,596,555
 
Aerostar:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IT deferred for the period from June 1
 
 
 
 
 
 
 
 
 
 
to December 31, 2017
 
Ps
 
 
Ps
 
 
Ps
28,678
 
 
 
 
 
 
 
 
 
 
 
 
Airplan:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current IT
 
Ps
 
 
Ps
 
 
Ps
19,551
 
Deferred IT
 
 
 
 
 
 
 
 
(9,337)
 
IT Provision Airplan for the period
 
 
 
 
 
 
 
 
 
 
October 19, to December 31, 2017
 
Ps
 
 
Ps
 
 
Ps
10,214
 
 
 
 
 
 
 
 
 
 
 
 
Total IT provision
 
Ps
1,094,863
 
Ps
1,401,184
 
Ps
1,635,447
 
Reconciliation of income tax rate [text block]
The reconciliation between the statutory and effective income tax rates is shown below:
 
 
 
2015
 
 
2016
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated income before IT and joint venture equity method:
 
Ps
3,962,934
 
 
Ps
4,887,130
 
 
Ps
8,498,889
 
Plus (Less):
 
 
 
 
 
 
 
 
 
 
 
 
Net income before taxes of Airplan and Aerostar
 
 
16,011
 
 
 
 
 
 
 
 
 
Net income before taxes of subsidiaries in Mexico not subject to IT
 
 
(118,981)
 
 
 
(56,415)
 
 
 
(62,327)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income before provisions for income taxes
 
 
3,843,953
 
 
 
4,830,715
 
 
 
8,452,573
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statutory IT rate
 
 
30
%
 
 
30
%
 
 
30
%
 
 
 
 
 
 
 
 
 
 
 
 
 
IT that would result from applying the IT rate to book profit before income taxes
 
 
1,153,186
 
 
 
1,449,214
 
 
 
2,535,772
 
Non-deductible items and other permanent differences
 
 
8,095
 
 
 
11,908
 
 
 
8,693
 
Gain on business combination
 
 
(2,108,760)
 
 
 
 
 
 
 
 
 
Goodwill impairment
 
 
1,415,729
 
 
 
 
 
 
 
 
 
Annual adjustment for tax inflation
 
 
(10,924)
 
 
 
(10,974)
 
 
 
(2,406)
 
Temporary differences
 
 
(56,156)
 
 
 
(91,928)
 
 
 
(249,336)
 
Recognition of deferred income tax at the Huatulco Airport (1)
 
 
 
 
 
 
44,020
 
 
 
 
 
Initial recognition for deferred IT consolidation in Aerostar (2)
 
 
 
 
 
 
 
 
 
 
28,678
 
Initial recognition for IT consolidation in Airplan (2)
 
 
 
 
 
 
 
 
 
 
10,214
 
Other
 
 
662
 
 
 
(1,056)
 
 
 
(3,137)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IT provision
 
Ps
1,094,863
 
 
Ps
1,401,184
 
 
Ps
1,635,447
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Effective ISR rate
 
 
28
%
 
 
29
%
 
 
19
%
 
(1)
Based on the tax projections at December 31, 2016, the Huatulco Airport is expected to pay income tax in the future. Accordingly, the Company decided to recognize deferred income tax. This recognition increased the effective rate by 3%.
 
(2)
As of June 1, 2017, Aerostar consolidates into the Company and as of October 19, 2017, Airplan consolidates financially into the Company.
Disclosure of temporary difference, unused tax losses and unused tax credits [text block]
Following are the principal temporary differences with respect to deferred tax:
 
 
 
Period ended on
 
 
 
December 31,
 
 
 
2016
 
2017
 
Current deferred income tax:
 
 
 
 
 
 
 
Advances (Airplan)
 
Ps
 
 
Ps
25,271
 
Accrued liabilities
 
 
30,615
 
 
48,439
 
 
 
 
 
 
 
 
 
Current deferred income tax asset
 
 
30,615
 
 
73,710
 
 
 
 
 
 
 
 
 
Non-current deferred income tax:
 
 
 
 
 
 
 
Bank loan’s fair value
 
 
208,394
 
 
 
 
Allowance for doubtful accounting
 
 
33,930
 
 
44,916
 
 
 
 
 
 
 
 
 
Non-current deferred income tax asset
 
 
33,930
 
 
253,310
 
 
 
 
 
 
 
 
 
Deferred income tax asset
 
 
64,545
 
 
327,020
 
 
 
 
 
 
 
 
 
Non-current deferred income tax liability:
 
 
 
 
 
 
 
Fixed assets and concession (*)
 
 
(1,672,641)
 
 
(2,900,893)
 
Deferred income (Airplan)
 
 
 
 
 
(458,682)
 
Amortization of deferred expenses
 
 
(709)
 
 
(1,375)
 
 
 
 
 
 
 
 
 
Non-current deferred income tax liability
 
 
(1,673,350)
 
 
(3,360,950)
 
 
 
 
 
 
 
 
 
Total deferred income tax, net
 
 
(1,608,805)
 
 
(3,033,930)
 
 
 
 
 
 
 
 
 
Recoverable asset tax
 
 
152,785
 
 
 
 
 
 
 
 
 
 
 
 
Deferred income tax liability, net
 
Ps
(1,456,020)
 
Ps
(3,003,930)
 
 
 
(*)
Includes Ps.267,307 and Ps.357,563 from Aerostar and Airplan only in, 2017.
Disclosure of detailed information about of changes in deferred tax asset and liability [text block]
The net movements of the deferred tax asset and liability for the year are as follows:
 
 
 
Provision
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
for loan
 
 
 
 
Recoverable
 
Foreign
 
 
 
 
 
 
 
 
 
portfolio
 
Concessioned
 
asset
 
currency
 
 
 
 
 
 
 
 
 
impairment
 
assets
 
tax
 
translarion
 
Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balances at December 31, 2015
 
Ps
(31,576)
 
Ps
1,766,981
 
Ps
(186,875)
 
Ps
 
 
Ps
(24,808)
 
Ps
1,523,722
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recovery of asset tax
 
 
 
 
 
 
 
 
34,090
 
 
 
 
 
 
 
 
34,090
 
Tax charged or credited in the
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
statement of income
 
 
(2,354)
 
 
(94,340)
 
 
 
 
 
 
 
 
(5,098)
 
 
(101,792)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2,354)
 
 
(94,340)
 
 
34,090
 
 
 
 
 
(5,098)
 
 
(67,702)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balances at December 31, 2016
 
 
(33,930)
 
 
1,672,641
 
 
(152,785)
 
 
 
 
 
(29,906)
 
 
1,456,020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recovery of asset tax
 
 
 
 
 
 
 
 
152,785
 
 
 
 
 
 
 
 
152,785
 
Initial recognition of Aerostar
 
 
 
 
 
203,512
 
 
 
 
 
 
 
 
 
 
 
203,512
 
Initial valuation in Aerostar
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
investment
 
 
 
 
 
605,382
 
 
 
 
 
 
 
 
 
 
 
605,382
 
Net assets acquired under
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
the business combination of Airplan
 
 
 
 
 
281,899
 
 
 
 
 
 
 
 
 
 
 
281,899
 
Effect of foreign currency
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
translation Aerostar
 
 
 
 
 
 
 
 
 
 
 
35,117
 
 
 
 
 
35,117
 
Initial recognition of Airplan
 
 
 
 
 
356,296
 
 
 
 
 
 
 
 
223,289
 
 
579,585
 
Effect of foreign currency
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
translation Airplan
 
 
 
 
 
 
 
 
 
 
 
7,458
 
 
4,922
 
 
12,380
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,447,089
 
 
152,785
 
 
42,575
 
 
228,211
 
 
1,870,660
 
Tax charged or credited in the
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
statement of income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Airplan
 
 
 
 
 
(6,191)
 
 
 
 
 
 
 
 
(3,146)
 
 
(9,337)
 
Aerostar
 
 
 
 
 
28,678
 
 
 
 
 
 
 
 
 
 
 
28,678
 
Mexico
 
 
(10,986)
 
 
(283,899)
 
 
-
 
 
 
 
 
(17,206)
 
 
(312,091)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(10,986)
 
 
(261,412)
 
 
-
 
 
 
 
 
(20,352)
 
 
(292,750)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balances at December 31, 2017
 
Ps
(44,916)
 
Ps
2,858,318
 
Ps
-
 
Ps
42,575
 
Ps
177,953
 
Ps
3,033,930
 
Disclosure of detailed information about tax credits [text block]
At December 31, 2016 and 2017, the tax credits are as follows:
 
 
 
December 31,
 
 
 
2016
 
2017
 
 
 
 
 
 
 
 
 
Income tax
 
Ps
101,664
 
Ps
74,885
 
Asset tax (*)
 
 
10,074
 
 
8,006
 
 
 
 
 
 
 
 
 
 
 
Ps
111,738
 
Ps
82,891
 
 
(*) The balance as of December 31, 2017, was requested in return, at the date of this financial statements issuance said balance has not yet been recovered.
Disclosure of detailed information on unused tax losses explanatory
At December 31, 2017, the Aerostar had cumulative tax loss carry forwards whose right to be amortized against future taxable income expires as shown below:
 
 
 
 
 
 
 
 
 
Year of
 
Year of loss
 
 
 
 
 
 
 
expiration
 
 
 
 
 
 
 
 
 
 
 
2012
 
USD
9,201
 
Ps.
180,892
 
2027
 
2013
 
 
52,946
 
 
1,040,916
 
2028
 
2014
 
 
33,424
 
 
657,116
 
2029
 
2015
 
 
44,188
 
 
868,736
 
2030
 
2016
 
 
58,365
 
 
1,147,456
 
2031
 
 
 
 
 
 
 
 
 
 
 
Total
 
USD
198,124
 
Ps.
3,895,118