XML 55 R44.htm IDEA: XBRL DOCUMENT v3.19.1
Income tax incurred and deferred: (Tables)
12 Months Ended
Dec. 31, 2018
Income taxes [Abstract]  
Disclosure of deferred taxes [text block]
The IT provision at December 31, 2017 and 2018 is as follows:
 
 
 
December 31,
 
Deferred tax asset:
 
2017
 
 
2018
 
 
 
 
 
 
 
 
Deferred tax recoverable within the following 12 months
 
Ps
73,710
 
 
Ps
53,121
 
Deferred tax recoverable after 12 months
 
 
253,310
 
 
 
250,491
 
Recoverable asset tax
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
327,020
 
 
 
303,612
 
 
 
 
 
 
 
 
 
 
Deferred tax liability
:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred tax payable after 12 months
 
 
(3,360,950
)
 
 
(3,385,280
)
 
 
 
 
 
 
 
 
 
Deferred tax liability - Net
 
Ps
(3,033,930
)
 
Ps
(3,081,668
)
Components of income tax expense [text block]
The IT provision at December 31, 2016, 2017 and 2018 is as follows:
 
Mexico:
 
 
2016
 
 
2017
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
Current IT
 
Ps
1,502,976
 
 
Ps
1,908,646
 
 
Ps
1,766,083
 
Deferred IT
 
 
(101,792
)
 
 
(312,091
)
 
 
13,116
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IT provision
 
Ps
1,401,184
 
 
Ps
1,596,555
 
 
Ps
1,779,199
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aerostar
:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IT deferred for the year ended  December 31, 2018 and for the period from May 26 to December 31, 2017
 
Ps
 
 
 
Ps
28,678
 
 
Ps
33,879
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Airplan
:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current IT
 
Ps
 
 
 
Ps
19,551
 
 
Ps
(20,098
)
Deferred IT
 
 
 
 
 
 
(9,337
)
 
 
2,981
 
IT Provision Airplan for the year ended
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018 and for the period
 
 
 
 
 
 
 
 
 
 
 
 
October 19, to December 31, 2017
 
Ps
 
 
 
Ps
10,214
 
 
Ps
(17,117
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Total IT provision
 
Ps
1,401,184
 
 
Ps
1,635,447
 
 
Ps
1,795,961
 
Reconciliation of income tax rate [text block]
The reconciliation between the statutory and effective income tax rates is shown below:
 
 
 
2016
 
 
2017
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
Consolidated income before IT and joint venture equity method:
 
Ps
4,887,130
 
 
Ps
8,498,889
 
 
Ps
6,916,699
 
Plus (less):
 
 
 
 
 
 
 
 
 
 
 
 
Net (loss) income before taxes of Airplan and Aerostar
 
 
 
 
 
 
16,011
 
 
 
(297,179
)
Net (loss) income before taxes of subsidiaries in Mexico not subject to IT
 
 
(56,415
)
 
 
(62,327
)
 
 
(89,685
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Income before provisions for income taxes
 
 
4,830,715
 
 
 
8,452,573
 
 
 
6,529,835
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statutory IT rate
 
 
30
%
 
 
30
%
 
 
30
%
 
 
 
 
 
 
 
 
 
 
 
 
 
IT that would result from applying the IT rate to book profit before income taxes
 
 
1,449,214
 
 
 
2,535,772
 
 
 
1,958,951
 
Non-deductible items and other permanent differences
 
 
11,908
 
 
 
8,693
 
 
 
15,126
 
Gain on business combination
 
 
 
 
 
 
(2,108,760
)
 
 
 
 
Goodwill impairment
 
 
 
 
 
 
1,415,729
 
 
 
 
 
Annual adjustment for tax inflation
 
 
(10,974
)
 
 
(2,406
)
 
 
12,101
 
Accounting disconnect inflation
 
 
(91,928
)
 
 
(249,336
)
 
 
(189,237
)
Recognition of deferred income tax at the Huatulco Airport
(1)
 
 
44,020
 
 
 
 
 
 
 
 
 
Recognition for the year in Aerostar
(2)
 
 
 
 
 
 
28,678
 
 
 
33,879
 
Recognition for the year in Airplan
(2)
 
 
 
 
 
 
10,214
 
 
 
(17,117
)
Other non-taxable earnings
 
 
(1,056
)
 
 
(3,137
)
 
 
(17,742
)
 
 
 
 
 
 
 
 
 
 
 
 
 
IT provision
 
Ps
1,401,184
 
 
Ps
1,635,447
 
 
Ps
1,795,961
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Effective IT rate
 
 
29
%
 
 
19
%
 
 
28
%
 
(1)
Based on the tax projections at December 31, 2017, the Huatulco Airport is expected to pay income tax in the future. Accordingly, the Company decided to recognize deferred income tax.  This recognition increased the effective rate by 3%.
 
(2)
As of
June 1, 2018, Aerostar consolidates into the Company and as of October 19, 2017, Airplan consolidates financially into the Company.
Schedule of temporary difference investments subsidiaries recognized deferred income tax [text block]
Temporary difference related to investments in subsidiaries for which no liabilities have been recognized for deferred income tax:
 
Undistributed utilities
 
Ps
3,089,012
 
Tax rate
 
 
30
%
 
 
 
 
 
Deferred income tax liabilities unrecognized with  
the previous temporary differences
 
Ps
926,704
 
 
Disclosure of detailed information about of changes in deferred tax asset and liability [text block]
The net movements of the deferred tax asset and liability for the year are as follows:
 
 
 
Provision
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
for loan
 
 
 
 
 
Recoverable
 
 
Foreign
 
 
 
 
 
 
 
 
 
portfolio
 
 
Concessioned
 
 
asset
 
 
currency
 
 
 
 
 
 
 
 
 
impairment
 
 
assets
 
 
tax
 
 
translarion
 
 
Other
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balances at January 1, 2016
 
Ps
(31,576)
 
 
Ps
1,766,981
 
 
Ps
(186,875)
 
 
Ps
 
 
 
Ps
(24,808)
 
 
Ps
1,523,722
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recovery of asset tax
 
 
 
 
 
 
 
 
 
 
34,090
 
 
 
 
 
 
 
 
 
 
 
34,090
 
Tax charged or credited in the  statement of income
 
 
(2,354
)
 
 
(94,340
)
 
 
 
 
 
 
 
 
 
 
(5,098
)
 
 
(101,792
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2,354
)
 
 
(94,340
)
 
 
34,090
 
 
 
 
 
 
 
(5,098
)
 
 
(67,702
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balances at December 31, 2016
 
 
(33,930
)
 
 
1,672,641
 
 
 
(152,785
)
 
 
 
 
 
 
(29,906
)
 
 
1,456,020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recovery of asset tax
 
 
 
 
 
 
 
 
 
 
152,785
 
 
 
 
 
 
 
 
 
 
 
152,785
 
Initial recognition of Aerostar
 
 
 
 
 
 
203,512
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
203,512
 
Initial valuation in Aerostar investment
 
 
 
 
 
 
605,382
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
605,382
 
Net assets acquired under  the business combination of Airplan
 
 
 
 
 
 
281,899
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
281,899
 
Effect of foreign currency translation Aerostar
 
 
 
 
 
 
 
 
 
 
 
 
 
 
35,117
 
 
 
 
 
 
 
35,117
 
Initial recognition of Airplan
 
 
 
 
 
 
356,296
 
 
 
 
 
 
 
 
 
 
 
223,289
 
 
 
579,585
 
Effect of foreign currency translation Airplan
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,458
 
 
 
4,922
 
 
 
12,380
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,447,089
 
 
 
152,785
 
 
 
42,575
 
 
 
228,211
 
 
 
1,870,660
 
Tax charged or credited in the  statement of income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Airplan
 
 
 
 
 
 
(6,191
)
 
 
 
 
 
 
 
 
 
 
(3,146
)
 
 
(9,337
)
Aerostar
 
 
 
 
 
 
28,678
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
28,678
 
Mexico
 
 
(10,986
)
 
 
(283,899
)
 
 
-
 
 
 
 
 
 
 
(17,206
)
 
 
(312,091
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(10,986
)
 
 
(261,412
)
 
 
-
 
 
 
 
 
 
 
(20,352
)
 
 
(292,750
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balances at December 31, 2017
 
Ps
(44,916)
 
 
Ps
2,858,318
 
 
Ps
-
 
 
Ps
42,575
 
 
Ps
177,953
 
 
Ps
3,033,930
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Effect of foreign currency translation Airplan and Aerostar
 
 
 
 
 
 
 
 
 
 
 
 
 
 
20,427
 
 
 
(22,665
)
 
 
(2,238
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
20,427
 
 
 
(22,665
)
 
 
(2,238
)
Tax charged or credited in the  statement of income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Airplan
 
 
(2,468
)
 
 
178,236
 
 
 
 
 
 
 
(1,433
)
 
 
(171,354
)
 
 
2,981
 
Aerostar
 
 
 
 
 
 
35,440
 
 
 
 
 
 
 
(1,561
)
 
 
 
 
 
 
33,879
 
México
 
 
10,510
 
 
 
7,755
 
 
 
-
 
 
 
 
 
 
 
(5,149
)
 
 
13,116
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8,042
 
 
 
221,431
 
 
 
-
 
 
 
(2,994
)
 
 
(176,503
)
 
 
49,976
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balances at December 31, 2018
 
Ps
(36,874)
 
 
Ps
3,079,749
 
 
Ps
-
 
 
Ps
60,008
 
 
Ps
(21,215)
 
 
Ps
3,081,668
 
Disclosure of detailed information about tax credits [text block]
At December 31, 2018 and 2017, the tax credits are as follows:
 
 
 
December 31,
 
 
 
2017
 
 
2018
 
 
 
 
 
 
 
 
Income tax
 
Ps
74,885
 
 
Ps
345,730
 
Asset tax
 
 
8,006
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ps
82,891
 
 
Ps
345,730
 
Disclosure of detailed information on unused tax losses explanatory [text block]
Aerostar had cumulative tax loss carry forwards whose right to be amortized against future taxable income expires as shown below:
 
 
 
 
 
 
Year of
Year of loss
 
Amount
 
 
expiration
 
 
 
 
 
 
 
 
 
2012
 
USD
7,085
 
 
Ps.
139,220
 
 
2022
2013
 
 
37,256
 
 
 
732,080
 
 
2023
2014
 
 
25,545
 
 
 
501,959
 
 
2024
2015
 
 
28,520
 
 
 
560,418
 
 
2025
2016
 
 
27,745
 
 
 
545,189
 
 
2026
2017
 
 
22,248
 
 
 
437,173
 
 
2027
2018
 
 
17,482
 
 
 
343,521
 
 
2028
 
 
 
 
 
 
 
 
 
 
 
Total
 
USD
165,881
 
 
Ps.
3,259,560
 
 
 
Accounting Disconnect Inflation [text block]
Following are the principal temporary differences with respect to deferred tax:
 
 
 
Period ended on
 
 
 
December 31,
 
 
 
 
 
 
 
 
 
 
2017
 
 
2018
 
Deferred income tax asset:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred income tax asset::
 
 
 
 
 
 
 
 
Temporary liabilities
 
Ps
48,439
 
 
Ps
53,121
 
Fair value of long-term debt
 
 
208,394
 
 
 
213,617
 
Allowance for doubtful accounts
 
 
44,916
 
 
 
36,874
 
 
 
 
 
 
 
 
 
 
 
 
 
301,749
 
 
 
303,612
 
 
 
 
 
 
 
 
 
 
Deferred income tax payable:
 
 
 
 
 
 
 
 
Fixed and intangible assets
 
 
(2,900,893
)
 
 
(3,139,757
)
Temporary assets
 
 
(433,411
)
 
 
(244,502
)
Amortization of expenses
 
 
(1,375
)
 
 
(1,021
)
 
 
 
 
 
 
 
 
 
 
 
 
(3,335,679
)
 
 
(3,385,280
)
 
 
 
 
 
 
 
 
 
Deferred income tax liability, net
 
Ps
(3,033,930
)
 
Ps
(3,081,668
)