XML 106 R21.htm IDEA: XBRL DOCUMENT v3.20.1
Income tax incurred and deferred:
12 Months Ended
Dec. 31, 2019
Income tax incurred and deferred:  
Income tax incurred and deferred:

Note 14 - Income tax incurred and deferred:

The Company does not consolidate its results for tax purposes.

a.

Income Tax (IT)

Mexico:

In 2017, 2018 and 2019, the Company determined tax profits in its subsidiaries in the amounts of Ps.6,358,687, Ps.5,984,043 and Ps.6,119,361, respectively. In 2019 and 2018, the tax profits were partially offset with the amortization of tax losses in the amounts of Ps.93,975, Ps.41,977 and Ps.36,613, respectively.

The subsidiaries that at December 31, 2017, 2018 and 2019, have not assessed IT due to the tax loss carryforwards, are Cozumel, Minatitlán and Tapachula.

Taxable income differs from the book income due to temporary and permanent differences arising from the different bases for the recognition of the effects of inflation for tax purposes and from the permanent effects of items affecting only the book or tax results.

The ITL establishes for 2014 and subsequent years an income tax rate of 30%.

The Company has performed the evaluation of the Preferential Tax Regimes and has determined that this year it is not applicable because it does carry out a business activity, in the case of the investment in the airport of Puerto Rico, and that passive income does not represent more than 20% of its total income.

Aerostar:

The Company determined tax loss for Ps.343,534 and tax profit for Ps.42,770 in 2018 and 2019 respectively, derived from the agreement with the Department of the Treasury of Puerto Rico in which its operations are subject to income taxes of Puerto Rico of 10% under the provisions of Section 12 (a) of the Public Private Partnership Law (Law) enacted in June 2009.  Derived from the analysis carried out by the Administration, it is considered that there are no impacts due to changes in the legislation of the United States of America made since the 2018 fiscal year.

Airplan:

The Company determined taxable income in accordance with the tax law of Colombia for the period at December 31, 2018 and 2019 of Ps.94,843 and Ps.325,349, and a presumptive income on liquid equity, which results from applying the 4.0% 3.5% on the fiscal liquid equity of the previous year of Ps.23,462 and Ps.24,719, respectively.

The Company is subject to income taxes in Colombia of 34% in 2017 and 33% for 2018 and 2019 plus a 6% surcharge on liquid income less COP.800,000 in 2018. The company determined an income tax of Ps.16,618 in 2017, Ps.31,298 in 2018 and Ps.107,365 in 2019 respectively, and an additional surcharge tax until December 31, 2018.

Law 1739 of December 23, 2014 in force, establishes the determination and payment of a surcharge on income tax for equity - CREE, which is the responsibility of the taxpayers of this tax and applies to a taxable base higher than the COP.800,000, which is equivalent to 6%.  That over rate was repealed to from the year 2018.

Tax Reform Law No. 1943, dated December 28, 2018, sets forth the following rates applicable to corporate taxable income: 33% for fiscal years 2018 and 2019, 32% for fiscal year 2020, 31% for fiscal year 2021, and 30% as from fiscal year 2022.Over the fiscal taxable income.

The IT provision at December 31, 2017, 2018 and 2019 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

    

2017

    

2018

    

2019

Mexico:

 

 

 

 

 

 

 

 

 

Current IT

 

Ps.

1,908,646

 

Ps.

1,766,083

 

Ps.

1,864,384

Deferred IT

 

 

(312,091)

 

 

13,116

 

 

57,023

IT provision Mexico

 

Ps.

1,596,555

 

Ps.

1,779,199

 

Ps.

1,921,407

Aerostar:

 

 

  

 

 

  

 

 

  

Current Income Tax

 

 

  

 

 

  

 

 

433

Deferred Income Tax

 

 

28,678

 

 

33,879

 

 

38,146

IT provision Aerostar

 

Ps.

28,678

 

Ps.

33,879

 

Ps.

38,579

Airplan:

 

 

 

 

 

 

 

 

 

Current IT

 

 

19,551

 

 

(20,098)

 

 

110,910

Deferred IT

 

 

(9,337)

 

 

2,981

 

 

(92,794)

IT provision Airplan

 

Ps.

10,214

 

Ps.

(17,117)

 

Ps.

18,116

Total IT provision

 

Ps.

1,635,447

 

Ps.

1,795,961

 

Ps.

1,978,102

 

The reconciliation between the statutory and effective IT rates is shown below:

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2017

    

2018

    

2019

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated income before IT and joint venture equity method:

 

Ps.

8,498,889

 

Ps.

6,916,699

 

Ps.

7,661,741

 

Plus (less):

 

 

  

 

 

  

 

 

 

 

Net (loss) income before taxes of Airplan and Aerostar

 

 

16,011

 

 

(297,179)

 

 

(843,352)

 

Net (loss) income before taxes of subsidiaries in Mexico not subject to IT

 

 

(62,327)

 

 

(89,685)

 

 

(100,793)

 

Income before provisions for income taxes

 

 

8,452,573

 

 

6,529,835

 

 

6,717,596

 

Statutory IT rate

 

 

30

%

 

30

%

 

30

%

IT that would result from applying the IT rate to book profit before income taxes

 

 

2,535,772

 

 

1,958,951

 

 

2,015,279

 

Non-deductible items and other permanent differences

 

 

8,693

 

 

15,126

 

 

11,941

 

Gain on business combination

 

 

(2,108,760)

 

 

 

 

 

 —

 

Goodwill impairment

 

 

1,415,729

 

 

 

 

 

 —

 

Annual adjustment for tax inflation

 

 

(2,406)

 

 

12,101

 

 

(12,783)

 

Accounting disconnect inflation

 

 

(249,336)

 

 

(189,237)

 

 

(93,030)

 

Recognition for the year Aerostar (1)

 

 

28,678

 

 

33,879

 

 

38,579

 

Recognition for the year Airplan (1)

 

 

10,214

 

 

(17,117)

 

 

18,116

 

Other non-taxable earnings

 

 

(3,137)

 

 

(17,742)

 

 

 —

 

IT provision

 

Ps.

1,635,447

 

Ps.

1,795,961

 

Ps.

1,978,102

 

Effective IT rate

 

 

19

%

 

28

%

 

29

%


(1)

As of June 1, 2017, Aerostar consolidates into the Company and as of October 19, 2017, Airplan consolidates financially into the Company.

Following are the principal temporary differences with respect to deferred tax:

 

 

 

 

 

 

 

 

 

Period ended on

 

 

December 31, 

 

    

2018

    

2019

 

 

 

 

 

 

 

 

 

 

  

 

 

  

Deferred income tax asset:

 

 

  

 

 

  

Temporary liabilities

 

Ps.

53,121

 

Ps.

48,079

Fair value of long-term debt

 

 

213,617

 

 

175,137

Allowance for doubtful accounts

 

 

36,874

 

 

34,296

 

 

 

303,612

 

 

257,512

Deferred income tax payable:

 

 

  

 

 

  

Fixed and intangible assets (*)

 

 

(3,139,757)

 

 

(2,974,108)

Temporary assets

 

 

(244,502)

 

 

(287,172)

Amortization of expenses

 

 

(1,021)

 

 

(816)

 

 

 

(3,385,280)

 

 

(3,262,096)

Deferred income tax liability, net

 

Ps.

(3,081,668)

 

Ps.

(3,004,584)


(*)Includes Ps.943,256 and Ps.942,519 from Aerostar from the periods 2018 and 2019, and Ps.909,706 and  Ps.695,212 from Airplan in 2018 and 2019.

The net movements of the deferred tax asset and liability for the year are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Impairment

    

    

    

    

    

    

    

    

    

    

    

    

 

 

provision

 

 

 

 

Foreign

 

 

 

 

 

 

 

 

of loan

 

Concession

 

Currency

 

 

 

 

 

 

 

 

portfolio

 

Assets

 

Conversion

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of  December 31, 2017

 

Ps.

(44,916)

 

Ps.

2,858,318

 

Ps.

42,575

 

 

177,953

 

Ps.

3,033,930

Revaluation effect by conversion Airplan y Aerostar

 

 

  

 

 

 —

 

 

20,427

 

 

(22,665)

 

 

(2,238)

 

 

 

  

 

 

 

 

 

20,427

 

 

(22,665)

 

 

(2,238)

Consolidated income statement

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Airplan

 

 

(2,468)

 

 

178,236

 

 

(1,433)

 

 

(171,354)

 

 

2,981

Aerostar

 

 

 —

 

 

35,440

 

 

(1,561)

 

 

 —

 

 

33,879

México

 

 

10,510

 

 

7,755

 

 

 —

 

 

(5,149)

 

 

13,116

 

 

 

8,042

 

 

221,431

 

 

(2,994)

 

 

(176,503)

 

 

49,976

Balances as of December 31, 2018

 

Ps.

(36,874)

 

Ps.

3,079,749

 

Ps.

60,008

 

Ps.

(21,215)

 

Ps.

3,081,668

IFRS 16 adoption adjustment Conversion revaluation effect Airplan and Aerostar

 

 

 —

 

 

 —

 

 

(102,370)

 

 

22,911

 

 

(79,459)

Consolidated income statement:

 

 

  

 

 

  

 

 

 

 

 

 

 

 

 

Airplan

 

 

2,467

 

 

(161,556)

 

 

(184)

 

 

66,479

 

 

(92,794)

Aerostar

 

 

  

 

 

38,414

 

 

(268)

 

 

  

 

 

38,146

México

 

 

111

 

 

60,315

 

 

  

 

 

(3,403)

 

 

57,023

 

 

 

2,578

 

 

(62,827)

 

 

(452)

 

 

63,076

 

 

2,375

Balances as of December 31,2019

 

Ps.

(34,296)

 

Ps.

3,016,922

 

Ps.

(42,814)

 

Ps.

64,772

 

Ps.

3,004,584


b.Return of Asset Tax (AT) in accordance with the Law on Flat Rate Business Tax (Flat Tax Law or LIETU) in Mexico.

AT in excess of IT effectively paid until December 31, 2007, (date on which AT was repealed) is subject to refund in accordance with the procedure established in the Flat Tax Law in the following ten periods up to 10% of the total AT paid and not yet recovered, without it exceeding the difference between the IT paid in the period and the AT paid in the previous three years, whichever is lower, in accordance with the Flat Tax Law, when IT incurred is higher than AT in any of those years, and it is subject to restatement through the application of “National Consumer Price Index” Mexican factors.  The last year that the AT can be recovered is 2017.

During fiscal years 2018 and 2019, the Company obtained the recovery of AT for Ps.89,365 and Ps.21,121 respectively, with recognition in the results as revenue.

In 2018, AT of Ps.932, was applied in the results for the period under income taxes in favor of some subsidiaries in which the tax will not be recoverable not in accordance with the procedure established in the Flat Tax Law, which establishes that the tax is recoverable gradually every year up to a maximum of 10% of the total AT paid in the 10 years prior to 2008.

Recoverable taxes

At December 31, 2018 and 2019, the tax credits are as of Ps.345,730 and Ps.230,030, respectively.

Aerostar tax loss carry forwards:

Aerostar had cumulative tax loss carry forwards whose right to be amortized against future taxable income expires as shown below:

 

 

 

 

 

 

 

 

 

 

 

Year of

Year of loss

    

Amount

    

expiration

2012

 

Ps.

7,085

 

2022

2013

 

 

37,256

 

2023

2014

 

 

25,545

 

2024

2015

 

 

28,520

 

2025

2016

 

 

27,745

 

2026

2017

 

 

22,248

 

2027

2018

 

 

19,834

 

2028

Total

 

Ps.

168,233

 

  

 

Temporal differences not recognized

Temporary difference related to investments in subsidiaries for which no liabilities have been recognized for deferred income tax:

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2018

 

2019

 

Undistributed utilities

    

Ps.

3,089,012

 

Ps.

3,424,951

 

Tax rate

 

 

30

%

 

30

%

Deferred income tax liabilities unrecognized with the previous temporary differences

 

Ps.

926,704

 

Ps.

1,027,485

 

 

This tax could be subject to a more thorough revision, as well as the application of tax treaties existing in the countries of origin.