XML 95 R40.htm IDEA: XBRL DOCUMENT v3.20.1
Investment in joint ventures accounted for under the equity method: (Tables)
12 Months Ended
Dec. 31, 2019
Investment in joint ventures accounted for under the equity method:  
Schedule of condensed statement of financial position and comprehensive income

CONDENSED STATEMENT OF FINANCIAL POSITION

 

 

 

 

 

    

May 26,

 

 

2017

Cash and cash equivalents

 

Ps.

543,242

Restricted cash and cash equivalents

 

 

16,989

Other current assets

 

 

142,410

Current assets

 

 

702,641

Financial liabilities

 

 

  

Other current liabilities

 

 

(647,896)

Current liabilities

 

 

(647,896)

Working capital

 

 

54,745

Land, furniture and equipment

 

 

135,373

Intangible assets, airport concessions - Net

 

 

13,254,582

Other non-current assets

 

 

556

Non-current assets

 

 

13,445,256

Long term debt

 

 

(6,824,310)

Loan payable to the Company

 

 

(1,430,310)

Other non-current liabilities

 

 

(286,325)

Deferred taxes - Net

 

 

(203,502)

Non-current liabilities

 

 

(8,744,447)

Stockholders’ equity

 

Ps.

4,700,809

 

CONDENSED STATEMENT OF COMPREHENSIVE INCOME

 

 

 

 

 

    

Period from

 

 

January 1,

 

 

to May 26,

 

 

2017

Total revenue

 

Ps.

1,170,888

Operating costs and expenses

 

 

(694,435)

Comprehensive financing loss - Net

 

 

(229,789)

Deferred income taxes

 

 

(21,974)

Net income for the period

 

 

224,690

Effect for foreign currency conversion

 

 

(475,233)

Comprehensive income (loss)

 

Ps.

(250,543)

 

Schedule of Reconciliation of condensed financial information

Reconciliation of condensed financial information

 

 

 

 

 

 

    

May 26,

 

 

 

2017

 

Initial capital contribution to Aerostar

 

Ps.

3,016,003

 

Accumulated (deficit) earnings

 

 

176,335

 

Net income for the period

 

 

224,690

 

Other accumulated comprehensive income

 

 

1,786,266

 

Other comprehensive income (loss)

 

 

(502,485)

 

Net assets at period closing

 

 

4,700,809

 

Equity percentage in joint business

 

 

50

%  

Carrying value

 

Ps.

2,350,405

 

 

 

 

 

 

 

 

    

From January 1,

    

 

 

to May 26,

 

 

 

2017

 

Net income for the period

 

Ps.

224,690

 

Equity percentage in joint venture

 

 

50

%  

Equity method income

 

Ps.

112,345