XML 28 R17.htm IDEA: XBRL DOCUMENT v3.21.1
Long-term debt:
12 Months Ended
Dec. 31, 2020
Long-term debt:  
Long-term debt:

Note 11 — Long-term debt:

As a result of including Aerostar in the consolidation, as from May 31, 2017, the following long-term debt is recorded.

To finance a portion of the agreement payment to the Puerto Rico Authority, and certain other costs and expenditures associated with it, Aerostar entered into a Note Purchase Agreement in March 22, 2013 where Aerostar authorized the issue of subordinated bonds and sale of an aggregate principal of Ps.4,471,000 (USD350,000) of its 5.75% senior secured notes due on March 22, 2035 in accordance with the following conditions:

 

 

 

 

Performance

    

2.39

%

Spread credit (bps)

 

+336

 

Coupon

 

5.75

%

 

On June 24, 2015, Aerostar signed an agreement for private placement of bonds in the amount of Ps.737,000 (USD50,000), maturing on March 22, 2035, based on the following conditions:

 

 

 

 

Performance

    

6.75

%

 

At December 31, 2019 the integration of the debt is shown as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Credit line

    

Interest

    

Credit line

    

Interest

    

Term

    

Fair

 

 

used in thousand USD

 

in USD

 

in pesos

 

in pesos

 

Short

    

Long

 

value

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Loan

 

$

400,000

 

$

10,152

 

Ps.

6,843,134

 

Ps.

(43,193)

 

Ps.

311,372

 

Ps.

6,488,569

 

Ps.

7,082,022

 

At December 31, 2020 the integration of the debt is shown as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Credit line

    

Interest

    

Credit line

    

Interest

    

Term

    

Fair

 

 

used in thousand USD

 

in USD

 

in pesos

 

in pesos

 

Short

    

Long

 

value

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Loan

 

$

400,000

 

$

10,577

 

Ps.

7,011,281

 

Ps.

(39,105)

 

Ps.

330,235

 

Ps.

6,641,941

 

Ps.

7,697,476

 

Inputs:

2019:

Corporate risk through Yield to Maturity of comparable bonds of the “Transportations and Logistics” sector.

Level 2 of fair value hierarchy

2020:

Corporate risk through Yield to Maturity of comparable bonds of the “Transportations and Logistics” sector at December 31, 2020.

Level 2 of fair value hierarchy

Methodology:

The following methodology was used to determine fair value in the terms of IFRS 13 the valuation technique used is one recognized in the financial environment (estimated future cash flows discounted at their present value) using market information available at the valuation date.