XML 49 R38.htm IDEA: XBRL DOCUMENT v3.21.1
Bank loans: (Tables)
12 Months Ended
Dec. 31, 2020
Bank loans:  
Schedule of bank loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit line balance
in foreign currency

 

Credit line

 

Principal

 

Commissions and

 

Term

 

Fair

Bank

    

at 12/31/2019

    

used in pesos

    

amortization

    

interests - Net

    

Short

    

Long

    

value (*)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Santander, S.A.

 

 

 

 

Ps.

2,000,000

 

 

 

 

Ps.

(7,933)

 

 

 

 

Ps.

1,992,067

 

Ps.

2,044,664

BBVA Bancomer, S. A.

 

 

 

 

 

2,000,000

 

 

 

 

 

401

 

Ps.

23,998

 

 

1,976,403

 

 

2,045,386

Total México

 

 

 

 

Ps.

4,000,000

 

Ps.

 

 

 

(7,532)

 

Ps.

23,998

 

Ps.

3,968,470

 

Ps.

4,090,050

Bancolombia, S.A.

 

COP

137,250,000

 

Ps.

1,041,415

 

Ps.

(51,834)

 

Ps.

6,474

 

Ps.

73,067

 

Ps.

922,987

 

Ps.

894,131

Corpbanca Colombia, S.A.

 

 

93,330,000

 

 

708,472

 

 

(35,247)

 

 

5,503

 

 

49,657

 

 

629,071

 

 

608,009

Banco Davivienda, S.A.

 

 

82,349,995

 

 

624,983

 

 

(31,101)

 

 

4,332

 

 

43,799

 

 

554,416

 

 

536,479

Banco de Bogotá, S.A.

 

 

33,854,211

 

 

256,744

 

 

(12,786)

 

 

1,106

 

 

18,014

 

 

227,049

 

 

220,552

Banco de Occidente, S.A.

 

 

33,854,228

 

 

256,742

 

 

(12,786)

 

 

1,098

 

 

18,014

 

 

227,040

 

 

220,552

Banco Popular, S.A.

 

 

7,319,029

 

 

55,309

 

 

(2,765)

 

 

(348)

 

 

4,023

 

 

48,174

 

 

47,687

Banco AV Villas, S.A.

 

 

7,320,000

 

 

55,566

 

 

(2,764)

 

 

432

 

 

3,895

 

 

49,339

 

 

47,687

Servicios Financieros, S.A.

 

 

7,320,000

 

 

55,315

 

 

(2,764)

 

 

(612)

 

 

3,768

 

 

48,171

 

 

47,687

Total Airplan

 

COP

402,597,463

 

Ps.

3,054,546

 

Ps.

(152,047)

 

Ps.

17,985

 

Ps.

214,237

 

Ps.

2,706,247

 

Ps.

2,622,784

 

 

 

 

 

Ps.

7,054,546

 

Ps.

(152,047)

 

Ps.

10,453

 

Ps.

238,235

 

Ps.

6,674,717

 

Ps.

6,712,834

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit line balance
in foreign currency

 

Credit line

 

Principal

 

Commissions and

 

Term

 

Fair

Bank

 

at 12/31/2020

    

used in pesos

    

amortization

    

interests - Net

    

Short

    

Long

    

value(*)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Santander, S. A.

 

 

 

 

Ps.

2,000,000

 

 

 

 

Ps.

(5,133)

 

 

 

 

Ps.

1,994,867

 

Ps.

1,989,862

BBVA Bancomer, S. A.

 

 

 

 

 

1,980,000

 

Ps.

(20,000)

 

 

16,343

 

Ps.

322,209

 

 

1,654,134

 

 

1,957,415

Total México

 

 

 —

 

Ps.

3,980,000

 

Ps.

(20,000)

 

Ps.

11,210

 

Ps.

322,209

 

Ps.

3,649,001

 

Ps.

3,947,277

Banco Popular de Puerto Rico

 

USD

10,000

 

Ps.

199,087

 

 

 

 

Ps.

15

 

Ps.

199,102

 

 

 

 

Ps.

199,188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bancolombia, S. A.

 

COP

125,250,000

 

 

984,985

 

 

(69,959)

 

 

9,410

 

 

81,758

 

 

842,678

 

 

752,072

Corpbanca Colombia, S. A.

 

 

85,170,000

 

 

670,111

 

 

(47,572)

 

 

7,511

 

 

55,565

 

 

574,485

 

 

511,409

Banco Davivienda, S. A.

 

 

75,149,985

 

 

591,130

 

 

(41,975)

 

 

6,098

 

 

49,012

 

 

506,241

 

 

451,243

Banco de Bogotá, S. A.

 

 

30,894,211

 

 

242,820

 

 

(17,256)

 

 

1,893

 

 

20,227

 

 

207,230

 

 

185,511

Banco de Occidente, S. A.

 

 

30,894,228

 

 

242,818

 

 

(17,256)

 

 

1,758

 

 

20,100

 

 

207,220

 

 

185,511

Banco Popular, S. A.

 

 

6,679,029

 

 

52,292

 

 

(3,731)

 

 

(213)

 

 

4,475

 

 

43,873

 

 

40,110

Banco AV Villas, S. A.

 

 

6,680,000

 

 

52,558

 

 

(3,731)

 

 

589

 

 

4,358

 

 

45,058

 

 

40,110

Servicios Financieros, S. A.

 

 

6,680,000

 

 

52,297

 

 

(3,731)

 

 

(467)

 

 

4,230

 

 

43,869

 

 

40,110

Bancolombia, S. A.

 

 

8,128,400

 

 

67,697

 

 

(20,309)

 

 

91

 

 

47,479

 

 

 —

 

 

47,957

Total Airplan

 

COP

375,525,853

 

Ps.

2,956,708

 

Ps.

(225,520)

 

Ps.

26,670

 

Ps.

287,204

 

Ps.

2,470,654

 

Ps.

2,254,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ps.

7,135,795

 

Ps.

(245,520)

 

Ps.

37,895

 

Ps.

808,515

 

Ps.

6,119,655

 

Ps.

6,400,498


(*)The following variables were used to determine the fair values of the loans at December 31, 2019 and 2020.


 

 

 

 

 

    

Amount

Entity

 

(COP)

 

 

 

 

Bancolombia, S. A.

 

COP.

150,000,000

Corpbanca Colombia, S. A.

 

 

102,000,000

Banco Davivienda, S. A.

 

 

90,000,000

Banco de Bogotá, S. A.

 

 

37,000,000

Banco de Occidente, S. A.

 

 

37,000,000

Banco Popular, S. A.

 

 

8,000,000

Banco AV Villas, S. A.

 

 

8,000,000

Servicios Financieros, S. A.

 

 

8,000,000

 

 

COP.

440,000,000