XML 29 R18.htm IDEA: XBRL DOCUMENT v3.22.1
Income tax incurred and deferred:
12 Months Ended
Dec. 31, 2021
Income tax incurred and deferred:  
Income tax incurred and deferred:

Note 13 - Income tax incurred and deferred:

The Company does not consolidate its results for tax purposes.

a.Income Tax (IT)

Mexico:

In 2019, 2020 and 2021, the Company determined tax profits in its subsidiaries in the amounts of Ps.6,119,361, Ps.2,163,740 and Ps.6,045,955, respectively. In 2019, 2020 and 2021, the tax profits were partially offset with the amortization of tax losses in the amounts of Ps.36,613, Ps.3,196 and Ps.192,040, respectively.

The subsidiaries that at December 31, 2019, 2020 and 2021, have not assessed IT due to the tax loss carryforwards, are Cozumel, Minatitlán and Tapachula.

Taxable income differs from the book income due to temporary and permanent differences arising from the different bases for the recognition of the effects of inflation for tax purposes and from the permanent effects of items affecting only the book or tax results.

The ITL establishes for 2014 and subsequent years an income tax rate of 30%.

The Company has performed the evaluation of the Preferential Tax Regimes and has determined at December 31, 2020 and 2021, it is not applicable because it does carry out a business activity, in the case of the investment in the airport of Puerto Rico, and that passive income does not represent more than 20% of its total income.

Aerostar:

In 2020 the Company determined tax losses for Ps.660,404 and determined in 2021 tax profit for Ps.88,577 and partially compensated by amortization of tax losses for Ps.79,720. Aerostar maintains an agreement with the Department of the Treasury of Puerto Rico in which its operations are subject to income taxes of Puerto Rico of 10% under the provisions of Section 12 (a) of the Public Private Partnership Law (Law) enacted in June 2009. Derived from the analysis carried out by the Administration, it is considered that there are no impacts due to changes in the legislation of the United States of America made since the 2019 fiscal year.

Airplan:

The Company determined taxable income (liquid income) in accordance with the tax law of Colombia for the fiscal year, 2019, 2020 and 2021 of Ps.325,349, Ps.9,133 and Ps.241,490, respectively.

The Company is subject to income taxes in Colombia of 33% in 2019, 32% 2020 and 31% in 2021. The company determined an income tax of Ps.107,365 in 2019, Ps.2,916 in 2020 and Ps.74,862 in 2021, respectively.

According to Article 188, for income tax purposes, it is assumed that the taxpayer's net income is not less than 3.5% of his net worth, on the last day of the immediately preceding taxable year. The percentage of presumptive income referred to in this article will be reduced to 0.5% in taxable year 2020; and reduced to 0%, as of taxable year 2021.

Tax Reform Law No. 1943, dated December 28, 2018, sets forth the following rates applicable to corporate taxable income: 33% for fiscal year 2019, 32% for fiscal year 2020, 31% for fiscal year 2021. The tax reform law 2155 of September 14, 2021 article 7 determined that as of the year 2022 it will be 35% on the net taxable income. The Company does not expect any significant effect of such changes on its tax assets and liabilities, whether current or deferred.

The IT provision at December 31, 2019, 2020 and 2021 is as follows:

December 31,

    

2019

    

2020

    

2021

Mexico:

Current IT

Ps.

1,864,384

Ps.

631,471

Ps.

1,749,031

Deferred IT

 

57,023

 

117,924

(128,254)

IT provision Mexico

Ps.

1,921,407

Ps.

749,395

Ps.

1,620,777

Aerostar:

 

  

 

  

 

  

Current Income Tax

Ps.

433

Ps.

(16)

Ps.

886

Deferred Income Tax

38,146

42,546

37,979

IT provision Aerostar

Ps.

38,579

Ps.

42,530

Ps.

38,865

Airplan:

Current IT

Ps.

110,910

Ps.

2,916

Ps.

74,862

Deferred IT

(92,794)

(65,686)

(5,997)

IT provision Airplan

Ps.

18,116

Ps.

(62,770)

Ps.

68,865

Total IT provision

Ps.

1,978,102

Ps.

729,155

Ps.

1,728,507

The reconciliation between the statutory and effective income tax rates is shown as follows:

December 31,

    

2019

    

2020

    

2021

 

Consolidated income before provision for IT

Ps.

7,661,741

Ps.

2,855,692

Ps.

8,126,035

Plus (less):

 

 

Net (loss) income before taxes of Airplan and Aerostar

 

(843,352)

 

(65,672)

(1,418,186)

Net (loss) income before taxes of subsidiaries in Mexico not subject to IT

 

(100,793)

 

4,337

(170,247)

Income before provisions for income taxes

 

6,717,596

 

2,794,357

6,537,602

Statutory IT rate

 

30

%

30

%

30

%

IT that would result from applying the IT rate to book profit before income taxes

2,015,279

 

838,307

1,961,281

Non-deductible items and other permanent differences

 

11,941

 

10,496

7,853

Annual adjustment for tax inflation

 

(12,783)

(18,958)

(33,603)

Accounting disconnect inflation

 

(93,030)

(80,450)

(314,754)

Effect by difference in rate of IT Aerostar 

 

38,579

42,530

38,865

Effect by difference in rate of IT Airplan

 

18,116

(62,770)

68,865

IT provision

Ps.

1,978,102

Ps.

729,155

Ps.

1,728,507

Effective IT rate

29

%

26

%

26

%

Following are the principal temporary differences with respect to deferred tax:

Year ended

December 31, 

    

2020

    

2021

 

 

 

 

  

 

 

  

Deferred income tax asset:

 

  

 

  

Temporary liabilities

 

Ps.

31,019

Ps.

57,201

Fair value of long-term debt (Bank loan)

 

162,574

149,120

Allowance for doubtful accounts

 

66,609

57,962

 

260,202

264,283

Deferred income tax payable:

 

Fixed and intangible assets (*)

 

(3,198,632)

(3,111,403)

Temporary assets

 

(226,106)

(197,104)

Amortization of expenses

 

(609)

(408)

 

(3,425,347)

(3,308,915)

Deferred income tax liability - Net

 

Ps.

(3,165,145)

Ps.

(3,044,632)

(*)Includes Ps. 1,032,799 and Ps.1,100,265 from Aerostar from the periods 2020 and 2021, and Ps.647,571 and Ps.587,845 from Airplan in 2020 and 2021, respectively.

The net movements of the deferred tax asset and liability for the year are as follows:

    

Impairment

    

    

    

    

    

    

    

    

    

    

    

    

provision

Foreign

of loan

Concession

Currency

portfolio

Assets

Conversion

Others

Total

Balances as of December 31, 2019

 

Ps.

(34,296)

 

Ps.

3,016,922

 

Ps.

(42,814)

 

Ps.

64,772

 

Ps.

3,004,584

Revaluation effect by conversion Airplan and Aerostar

 

 

 

141,236

 

(75,459)

 

65,777

Consolidated income statement:

 

 

 

 

 

Airplan

 

(11,390)

 

(73,994)

 

(461)

 

20,159

 

(65,686)

Aerostar

 

 

43,767

 

(1,221)

 

 

42,546

México

 

(20,923)

 

115,197

 

 

23,650

 

117,924

 

(32,313)

 

84,970

 

(1,682)

 

43,809

 

94,784

Balances as of December 31, 2020

Ps.

(66,609)

 

Ps.

3,101,892

 

Ps.

96,740

 

Ps.

33,122

 

Ps.

3,165,145

Conversion revaluation effect Airplan and Aerostar

(61,018)

36,777

(24,241)

Consolidated income statement:

Airplan

11,390

28,642

(1,089)

(44,940)

(5,997)

Aerostar

39,709

(1,730)

37,979

México

(2,743)

(91,743)

(33,768)

(128,254)

8,647

 

(23,392)

 

(2,819)

 

(78,708)

 

(96,272)

Balances as of December 31, 2021

 

Ps.

(57,962)

 

Ps.

3,078,500

 

Ps.

32,903

 

Ps.

(8,809)

 

Ps.

3,044,632

b.

Return of Asset Tax (AT) in accordance with the Law on Flat Rate Business Tax (Flat Tax Law or LIETU) in Mexico.

AT in excess of IT effectively paid until December 31, 2007, (date on which AT was repealed) is subject to refund in accordance with the procedure established in the Flat Tax Law in the following ten periods up to 10% of the total AT paid and not yet recovered, without it exceeding the difference between the IT paid in the period and the AT paid in the previous three years, whichever is lower, in accordance with the Flat Tax Law, when IT incurred is higher than AT in any of those years, and it is subject to restatement through the application of “National Consumer Price Index” Mexican factors. The last year that the AT can be recovered is 2017.

During fiscal years 2020 and 2021, the Company obtained the recovery of AT for Ps.32,017 and Ps.416 respectively, with recognition in the results as revenue.

Recoverable taxes

At December 31, 2020 and 2021, the tax credits are as of Ps.631,999 and Ps.142,970, respectively.

Aerostar Tax loss Carry forwards:

Aerostar had cumulative tax loss carry forwards for which deferred tax has not been recognized and whose right to be amortized against future taxable income expires as shown below:

Year of

Year of loss

    

Amount

    

expiration

2012

 

Ps.

7,085

 

2022

2013

 

 

37,256

 

2023

2014

 

 

25,545

 

2024

2015

 

 

28,520

 

2025

2016

 

 

27,745

 

2026

2017

 

 

22,372

 

2027

2018

 

 

10,900

 

2028

2020

30,725

2030

Total

 

Ps.

190,148

 

  

Temporary differences not recognized

Temporary difference related to investments in subsidiaries for which no liabilities have been recognized for deferred income tax shown as follows:

December 31,

2020

2021

Undistributed utilities

    

Ps.

3,200,543

Ps.

4,903,164

Tax rate

 

 

30

%

 

30

%

Deferred income tax liabilities unrecognized with the previous temporary differences

 

Ps.

960,163

Ps.

1,470,949

This tax could be subject to the application of tax treaties existing in the countries of origin.