XML 42 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Accounts receivable - Net: (Tables)
12 Months Ended
Dec. 31, 2021
Accounts receivable - Net:  
Schedule of accounts receivable - net

December 31, 

 

2020

 

2021

Clients

    

Ps.

1,458,653

    

Ps.

2,191,439

Less: impairment provision

 

(346,183)

 

(317,664)

1,112,470

1,873,775

Notes receivable from clients

245,757

4,463

Total accounts receivable

 

Ps.

1,358,227

 

Ps.

1,878,238

Schedule of maturity analysis of past due accounts receivable and movements in impairment provision

Provision for impairment at January 1, 2020

 

Ps.

191,766

Mexico's increase during the period

70,470

Aerostar's increase during the period

50,842

Airplan’s increase during the period

33,105

Provision for impairment at December 31, 2020

Ps.

346,183

Mexico's increase during the period

Ps.

9,331

Application of Aerostar's estimate during the period

(36,275)

Application of Airplan's estimate during the period

(1,575)

Provision for impairment at December 31, 2021

Ps.

317,664

Schedule of provision for losses

Due to

    

    

    

More than

 

    

expire

    

1 to 90

    

91 to 180

    

181 to 365

    

365

 

Expected loss rate 2020:

Mexico

 

0.00

%  

0.02

%  

19.20

%  

100

%  

100

%

Aerostar

 

5.40

%  

5.10

%  

43.70

%  

87.50

%  

100

%

Airplan

 

0.83

%  

0.70

%  

0.83

%  

100

%  

100

%

  Due to  

    

    

    

More

Total estimate

    

expire

    

1 to 90

    

91 to 180

    

181 to 365

    

than 365

    

12/31/2020

At December 31, 2020

Mexico’s accounts receivables

Ps.

474,854

Ps.

59,819

Ps.

14,292

Ps.

66,816

Ps.

129,056

Mexico’s provision impairment

 

  

 

784

 

2,744

 

66,816

 

129,056

 

Ps.

199,400

Aerostar’s account receivables

 

444,515

 

60,421

 

3,702

 

4,896

 

55,360

 

Aerostar’s provision impairment

 

23,984

 

3,084

 

1,619

 

4,284

 

55,360

 

88,331

Airplan’s accounts receivables

 

 

73,865

 

1,610

 

37,214

 

32,233

 

Airplan’s provision impairment

 

 

516

 

110

 

25,593

 

32,233

 

58,452

Total estimate

Ps.

346,183

Due to

More than

 

    

expire

    

1 to 90

    

91 to 180

    

181 to 365

    

365

 

Expected loss rate 2021:

Mexico

 

0.00

%  

0.02

%  

19.20

%  

100.00

%  

100.00

%

Aerostar

 

5.40

%  

5.10

%  

43.70

%  

87.50

%  

100.00

%

Airplan

 

0.83

%  

0.83

%  

0.83

%  

100.00

%  

100.00

%

   Due to 

    

    

    

More

Total estimate

    

 expire

    

1 to 90

    

91 to 180

    

181 to 365

    

than 365

    

12/31/2021

At December 31, 2021

Mexico’s accounts receivables

 

Ps.

1,487,553

 

Ps.

44,571

 

Ps.

6,429

 

Ps.

78,432

 

Ps.

129,056

 

Mexico’s provision impairment

 

 

9

 

1,234

 

78,432

 

129,056

 

Ps.

208,731

Aerostar’s account receivables

 

140,588

 

98,868

 

63,952

 

772

 

10,734

 

Aerostar’s provision impairment

 

7,657

 

5,042

 

27,947

 

676

 

10,734

 

52,056

Airplan’s accounts receivables

 

  

 

82,638

 

561

 

22,807

 

24,478

 

Airplan’s provision impairment

 

  

 

9,030

 

561

 

22,807

 

24,478

 

56,877

Total estimate

 

 

Ps.

317,664