XML 45 R34.htm IDEA: XBRL DOCUMENT v3.23.1
Accounts receivable - Net: (Tables)
12 Months Ended
Dec. 31, 2022
Accounts receivable - Net:  
Schedule of accounts receivable - net

December 31, 

 

2021

 

2022

Clients

    

Ps.

2,191,439

    

Ps.

2,843,870

Less: impairment provision

 

(317,664)

 

(301,947)

1,873,775

2,541,923

Notes receivable from clients

4,463

Total accounts receivable

 

Ps.

1,878,238

 

Ps.

2,541,923

Schedule of maturity analysis of past due accounts receivable and movements in impairment provision

Provision for impairment at January 1, 2021

 

Ps.

346,183

Mexico's increase

9,331

Application of Aerostar's estimate

(36,275)

Application of Airplan's estimate

(1,575)

Provision for impairment at December 31, 2021

Ps.

317,664

Mexico's increase

Ps.

5,707

Application of Aerostar's estimate

(7,997)

Airplan 's increase

3,974

Application of Airplan's estimate

(17,401)

Provision for impairment at December 31, 2022

Ps.

301,947

Schedule of provision for losses

Due to

    

    

    

More than

 

    

expire

    

1 to 90

    

91 to 180

    

181 to 365

    

365

 

Expected loss rate 2021:

Mexico

 

0.00

%  

0.02

%  

19.20

%  

100.00

%  

100.00

%

Aerostar

 

5.40

%  

5.10

%  

43.70

%  

87.50

%  

100.00

%

Airplan

 

0.83

%  

0.83

%  

0.83

%  

100.00

%  

100.00

%

  Due to  

    

    

    

More

Total estimate

    

expire

    

1 to 90

    

91 to 180

    

181 to 365

    

than 365

    

12/31/2020

At December 31, 2021

Mexico’s accounts receivables

Ps.

1,487,553

Ps.

44,571

Ps.

6,429

Ps.

78,432

Ps.

129,056

Mexico’s provision impairment

 

  

 

9

 

1,234

 

78,432

 

129,056

 

Ps.

208,731

Aerostar’s account receivables

 

140,588

 

98,868

 

63,952

 

772

 

10,734

 

Aerostar’s provision impairment

 

7,657

 

5,042

 

27,947

 

676

 

10,734

 

52,056

Airplan’s accounts receivables

 

 

82,638

 

561

 

22,807

 

24,478

 

Airplan’s provision impairment

 

 

9,030

 

561

 

22,807

 

24,478

 

56,877

Total estimate

Ps.

317,664

Due to

More than

 

    

expire

    

1 to 90

    

91 to 180

    

181 to 365

    

365

 

Expected loss rate 2022:

Mexico

 

0.00

%  

0.02

%  

19.20

%  

100.00

%  

100.00

%

Aerostar

 

5.40

%  

5.10

%  

43.70

%  

87.50

%  

100.00

%

Airplan

 

0.83

%  

0.83

%  

0.83

%  

100.00

%  

100.00

%

   Due to 

    

    

    

More

Total estimate

    

 expire

    

1 to 90

    

91 to 180

    

181 to 365

    

than 365

    

12/31/2021

At December 31, 2022

Mexico’s accounts receivables

 

Ps.

1,917,501

 

Ps.

66,618

 

Ps.

10,212

 

Ps.

81,836

 

Ps.

129,056

 

Mexico’s provision impairment

 

 

1,586

 

1,960

 

81,836

 

129,056

 

Ps.

214,438

Aerostar’s account receivables

 

441,967

 

52,014

 

1,118

 

264

 

50

 

Aerostar’s provision impairment

 

40,637

 

2,653

 

489

 

230

 

50

 

44,059

Airplan’s accounts receivables

 

64,761

 

36,943

 

183

 

16,869

 

24,478

 

Airplan’s provision impairment

 

  

 

4,027

 

183

 

14,762

 

24,478

 

43,450

Total estimate

 

 

Ps.

301,947