XML 42 R13.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Land, furniture and equipment - Net:
12 Months Ended
Dec. 31, 2023
Land, furniture and equipment - Net:  
Land, furniture and equipment - Net:

Note 7 - Land, furniture and equipment - Net:

At December 31, 2022, and 2023, the land furniture and equipment are made up as follows:

    

Foreign currency

    

    

    

1/1/2022

    

translation

    

Additions

    

Disposals transfers

    

12/31/2022

Land

 

Ps.

239

 

Ps.

(46)

 

 

Ps.

193

Furniture & equipment

 

121,365

 

(1,051)

 

Ps.

14,578

 

Ps.

(3,133)

131,759

Machinery & equipment

 

159,049

 

(7,345)

 

9,082

 

160,786

Computer equipment

 

86,680

 

(4,754)

 

16,845

 

98,771

Transport equipment

 

36,068

 

(1,931)

 

5,292

 

39,429

Improvements to leased

 

 

 

 

premises

 

83,488

 

(3,500)

 

13,012

 

93,000

Accumulated depreciation

(302,299)

13,703

(64,338)

(352,934)

 

Ps.

184,590

 

Ps.

(4,924)

Ps.

(5,529)

 

Ps.

(3,133)

Ps.

171,004

    

Foreign currency

    

    

    

    

1/1/2023

    

translation

    

Additions

    

Disposals transfers

    

12/31/2023

Land

Ps.

193

 

Ps.

(16)

 

 

Ps.

177

Furniture & equipment

131,759

 

(1,556)

 

Ps.

9,584

 

Ps.

(445)

139,342

Machinery & equipment

160,786

 

(21,518)

 

12,600

 

151,868

Computer equipment

98,771

 

(14,363)

 

32,915

 

117,323

Transport equipment

39,429

 

(5,473)

 

12,227

 

46,183

Improvements to leased

 

 

 

premises

93,000

 

(17,609)

 

23,433

 

98,824

Accumulated depreciation

(352,934)

 

43,920

(60,687)

 

(369,701)

 

Ps.

171,004

 

Ps.

(16,615)

 

Ps.

30,072

 

Ps.

(445)

Ps.

184,016

The consolidated depreciation expense for 2021, 2022 and 2023 was Ps.78.053, Ps.67,548 and Ps.60,687, respectively. This includes the depreciation of Aerostar for Ps.66,930, Ps.57,693 and Ps.48,514 and the depreciation of Airplan for Ps.909, Ps.424 and Ps.613 for the years ended December 31, 2021, 2022 and 2023, respectively, and which has been charged in aeronautical and non-aeronautical services costs, and administrative expenses.

The depreciation expense for 2021, 2022 and 2023 for the right-of-use assets for consolidated leasing was Ps.6,467, Ps.5,457 and Ps.6,340, respectively in Mexico, there was no recognition of right-of-use assets for leasing in Aerostar and Airplan.

During the second quarter of 2021, FONATUR and the Company entered into an agreement to terminate the sales contract for the land of Huatulco, FONATUR paid the Company Ps.286,283 which was the price that the Company initially paid for the land.

7.1)

Right-of-use assets of leasing assets

As of December 31, 2022 and 2023, right-of-use assets associated with property leases, amounted to Ps.24,451 and Ps.25,753, respectively, and the associated liability amounted to approximately Ps.23,547 and Ps.22,367 respectively, which are not significant.

Lease liabilities are measured at the present value of remaining lease payments, discounted at the interest rate of the lessee. The weighted average interest rates of the lessee applied to lease liabilities at January 1, 2021 were 9.2% and for the new contracts of the year during 2022 and 2023 were 9.7% and 12.5%, respectively.

The Company has executed a contract for the lease of corporate offices and commercial vehicles. The general terms of the lease contracts are shown below:

Corporate offices in Mexico:

Separate contract including the following terms and conditions: i) 5-year term; ii) monthly lease payments of USD27.5 (Ps.466 approximately); iii) a security deposit equivalent to 2-month rent; iv) the monthly base rent will be increased annually after the first year of the contract, in line with the increase in the US National Consumer Price Index; and v) in the event of nonpayment of principal, default interest will accrue at the most recent interest rate in US dollars published by the Wall Street Journal, with the Prime Rate in US dollars plus ten basis points.

Lease of commercial vehicles in Mexico:

A framework contract, governs our lease of commercial vehicles in Mexico, with separate contracts by vehicle, which includes the following terms and conditions: i) minimum term of 48 months; ii) monthly fixed payments and an extraordinary one-off rent payable in the first month; iii) cash value to be settled at the end of the minimum term; iv) the lessee shall have a preferential right to acquire the underlying assets at the end of the contractual term; and v) in the event of nonpayment of lease payments, default interest shall accrue at a monthly rate of 3%.

The lease agreements and service contracts for which lease assets identified in accordance with IFRS 16 were not significant for the Company and they recognized each other within the Land, furniture and equipment, net. (See Note 17.8).