XML 48 R19.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Income tax incurred and deferred:
12 Months Ended
Dec. 31, 2023
Income tax incurred and deferred:  
Income tax incurred and deferred:

Note 13 - Income tax incurred and deferred:

The Company does not consolidate its results for tax purposes.

a.Income Tax (IT)

Mexico:

In 2021, 2022 and 2023, the Company determined tax profits in its subsidiaries in the amounts of Ps.6,045,955, Ps.9,997,669 and Ps.11,620,031, respectively. In 2021, 2022 and 2023, the tax profits were partially offset with the amortization of tax losses in the amounts of Ps.192,040, Ps.127,046 and Ps.186,912, respectively. With the exception of Minatitlan Airport, which tax losses for the year 2022 and 2023 amount to Ps.35,818 and Ps.26,413, respectively.

The subsidiaries that at December 31, 2022 and 2023, have not assessed income tax due to the tax loss carryforwards, are Cozumel, Minatitlan and Tapachula (solely in 2022).

Taxable income differs from the book income due to temporary and permanent differences arising from the different bases for the recognition of the effects of inflation for tax purposes and from the permanent effects of items affecting only the book or tax results.

The ITL establishes the applicable income tax rate of 30% on taxable income.

The Company has performed the evaluation of the Preferential Tax Regimes and has determined at December 31, 2022 and 2023, it is not applicable because it does carry out a business activity, in the case of the investment in the airport of Puerto Rico, and that passive income does not represent more than 20% of its total income.

Aerostar:

In 2021 and 2022 and 2023 the Company determined tax profit Ps.88,577 and Ps.370,213, and Ps.261,532 respectively, which partially compensated by amortization of tax losses for Ps.79,720, Ps.333,191, and Ps.235,378 respectively. Aerostar maintains an agreement with the Department of the Treasury of Puerto Rico in which its operations are subject to income taxes of Puerto Rico of 10% under the provisions of Section 12 (a) of the Public Private Partnership Law (Law) enacted in June 2009.

Airplan:

The Company determined taxable income (liquid income) in accordance with the tax law of Colombia for the fiscal year, 2021, 2022 and 2023 of Ps.241,490, Ps.1,078,391 and Ps.1,157,423, respectively.

According to Article 188 of the Colombian Tax Code, for income tax purposes, it is assumed that the taxpayer’s net income is not less than 3.5% of his net worth, on the last day of the immediately preceding taxable year. The percentage of presumptive taxable income referred to in this article will be reduced to 0.5% in taxable year 2020; and reduced to 0%, as of taxable year 2021.

Tax Reform Law No. 1943, dated December 28, 2018, sets forth the following rates applicable to corporate taxable income: 32% for fiscal year 2020, and 31% for fiscal year 2021. The Tax Reform Law 2155 of September 14, 2021 article 7 determined that as of the year 2022 it will be 35% on the net taxable income. In December 2022, through tax reform, Law 2277 of 2022 was issued, in which it determined that as of fiscal year 2022 and subsequent years the ISR rate is 35%, on taxable net tax income.

The IT provision at December 31, 2021, 2022 and 2023 is as follows:

December 31,

    

2021

    

2022

    

2023

Mexico:

Current IT

Ps.

1,749,031

Ps.

2,961,187

Ps.

3,477,638

Deferred IT

 

(128,254)

 

(169,080)

11,131

IT provision Mexico

Ps.

1,620,777

Ps.

2,792,107

Ps.

3,488,769

Aerostar:

 

  

 

 

Current IT

Ps.

886

Ps.

3,703

Ps.

2,617

Deferred IT

37,979

38,160

34,441

IT provision Aerostar

Ps.

38,865

Ps.

41,863

Ps.

37,058

Airplan:

Current IT

Ps.

74,862

Ps.

377,437

Ps.

405,098

Deferred IT

(5,997)

227,402

13,218

IT provision Airplan

Ps.

68,865

Ps.

604,839

Ps.

418,316

Total IT provision

Ps.

1,728,507

Ps.

3,438,809

Ps.

3,944,143

The reconciliation between the statutory and effective IT rates is shown as follows:

December 31,

    

2021

    

2022

    

2023

 

Consolidated income before provision for IT

Ps.

8,126,035

Ps.

14,084,733

Ps.

14,620,087

Plus (less):

 

 

Net income before taxes of Airplan and Aerostar

 

(1,418,186)

 

(3,183,555)

(2,422,843)

Net income before taxes of subsidiaries in Mexico not subject to IT

 

(170,247)

 

(140,921)

(151,574)

Income before provisions for income taxes

 

6,537,602

 

10,760,257

12,045,670

Statutory IT rate

 

30

%

30

%

30

%

IT that would result from applying the IT rate to book profit before income taxes

1,961,281

 

3,228,077

3,613,701

Non-deductible items and other permanent differences

 

7,853

 

14,133

229,972

Annual adjustment for tax inflation

 

(33,603)

(82,517)

(100,820)

Accounting disconnect inflation

 

(314,754)

(367,587)

(254,084)

Effect by difference in rate of IT Aerostar 

 

38,865

41,863

37,058

Effect by difference in rate of IT Airplan

 

68,865

604,839

418,316

IT provision

Ps.

1,728,507

Ps.

3,438,809

Ps.

3,944,143

Effective IT rate

26

%

32

%

33

%

The following are the principal temporary differences with respect to deferred tax:

Year ended

December 31, 

    

2022

    

2023

Deferred income tax asset:

 

  

 

  

Temporary liabilities

 

Ps.

72,439

Ps.

80,229

Fair value of long-term debt (Bank loan)

 

84,774

73,661

Allowance for doubtful accounts

 

60,775

68,653

 

217,988

222,543

Deferred income tax payable:

 

Fixed and intangible assets (*)

 

(2,898,475)

(2,711,274)

Temporary assets

 

(291,829)

(409,127)

Amortization of expenses

 

(206)

 

(3,190,510)

(3,120,401)

Deferred income tax liability - Net

 

Ps.

(2,972,522)

Ps.

(2,897,858)

(*)Includes Ps. 1,083,114 and Ps.1,198,574 from Aerostar from the periods 2022 and 2023, and Ps.701,966 and Ps.726,032 from Airplan in 2022 and 2023, respectively.

The net movements of the deferred tax asset and liability for the year are as follows:

    

Impairment

    

    

    

    

    

    

    

    

    

    

    

    

provision

Foreign

of loan

Concession

Currency

portfolio

Assets

Conversion

Others

Total

Balances as of January 1, 2022

 

Ps.

(57,962)

 

Ps.

3,078,500

 

Ps.

32,903

 

Ps.

(8,809)

 

Ps.

3,044,632

Conversion revaluation effect

Airplan and Aerostar

 

 

 

(117,978)

 

(50,614)

 

(168,592)

Consolidated income statement:

 

 

 

 

 

Airplan

 

(1,123)

 

9,298

 

2,648

 

216,579

 

227,402

Aerostar

 

 

38,982

 

(822)

 

 

38,160

México

 

(1,690)

 

(145,056)

 

 

(22,334)

 

(169,080)

 

(2,813)

 

(96,776)

 

1,826

 

194,245

 

96,482

Balances as of December 31, 2022

Ps.

(60,775)

 

Ps.

2,981,724

 

Ps.

(83,249)

 

Ps.

134,822

 

Ps.

2,972,522

Conversion revaluation effect

Airplan and Aerostar

(176,132)

42,678

(133,454)

Consolidated income statement:

Airplan

(282)

(66,631)

(3,370)

83,501

13,218

Aerostar

35,947

(1,506)

34,441

México

(7,596)

24,491

(5,764)

11,131

(7,878)

 

(6,193)

 

(4,876)

 

77,737

 

58,790

Balances as of December 31, 2023

 

Ps.

(68,653)

 

Ps.

2,975,531

 

Ps.

(264,257)

 

Ps.

255,237

 

Ps.

2,897,858

b.Recoverable taxes.

At December 31, 2022 and 2023, the tax credits are as of Ps.181,619 and Ps.332,060, respectively.

Aerostar Tax loss Carry forwards:

Aerostar has cumulative tax loss carry forwards for which deferred tax has not been recognized because there is no certainty of its recovery in future years:

USD

thousand

Year of

Year of loss

    

Amount

    

expiration

2014

 

 

24,189

 

2024

2015

 

 

28,532

 

2025

2016

 

 

27,736

 

2026

2017

 

 

22,247

 

2027

2018

 

 

10,600

 

2028

2020

 

 

30,725

 

2030

Total

Ps.

144,029

Temporary differences not recognized

Temporary difference related to investments in subsidiaries for which no liabilities have been recognized for deferred income tax shown as follows:

December 31,

2022

    

2023

Undistributed utilities

    

Ps.

4,911,412

Ps.

4,334,287

Tax rate

 

 

30

%

 

30

%

Deferred income tax liabilities unrecognized with the previous temporary differences

 

Ps.

1,473,424

Ps.

1,300,286

This tax could be subject to the application of tax treaties existing in the countries of origin.