XML 60 R31.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Revenue from Contracts with Customers: (Tables)
12 Months Ended
Dec. 31, 2023
Revenue from Contracts with Customers:  
Schedule of Company revenue

Year ended of December 31,

    

2021

    

2022

    

2023

Regulated services:

 

  

 

  

 

  

Airport services for revenue from contracts with clients:

 

  

 

  

 

  

Passengers fees

 

Ps.

6,767,394

 

Ps.

10,795,615

 

Ps.

11,771,402

Landing fees

 

1,075,198

 

1,277,251

 

1,376,707

Platform

 

592,671

 

751,464

 

704,446

Seurity services

 

88,758

 

134,364

 

152,059

Baggage inspection fees

 

251,956

 

353,638

 

400,280

Passengers walkway

 

562,192

 

644,356

 

691,920

Passengers documentation counters

 

20,187

 

29,841

 

35,298

Other airport services

 

336,284

 

499,299

 

538,326

Total regulated services (*)

 

Ps.

9,694,640

Ps.

14,485,828

Ps.

15,670,438

Non regulated services:

 

  

 

  

 

  

Non regulated services for revenue from contracts with customers:

 

  

 

  

 

  

Retail stores

 

Ps.

1,004,332

 

Ps.

1,422,651

 

Ps.

1,569,319

Access fees on non permanent ground transportation

 

59,625

 

82,857

 

96,914

Car parking

 

316,356

 

416,767

 

458,039

Other services

 

187,273

 

280,671

 

271,690

 

1,567,586

 

2,202,946

 

2,395,962

Commercial services

 

4,376,269

 

5,932,414

 

6,452,611

Total non regulated services (**)

 

5,943,855

 

8,135,360

 

8,848,573

Construction services

 

3,146,166

 

2,692,694

 

1,302,633

Total

 

Ps.

18,784,661

 

Ps.

25,313,882

 

Ps.

25,821,644

(*)

For 2021, 2022 and 2023, this amount includes Mexico regulated income of Ps.6,492,691, Ps.10,358,492 and Ps.11,694,911, respectively, Aerostar regulated income of Ps.2,027,188, Ps.2,100,275 and Ps.2,029,890, respectively, Airplan regulated income of Ps.1,174,761, Ps.2,027,061 and Ps.1,945,637, respectively.

(**)

This line item in the consolidated statement of income (non-aeronautical services) includes complementary and airport services totaling Ps.286,042, Ps.413,322 and Ps.447,345 for the 2021, 2022 and 2023 periods, respectively.

Schedule of revenue from leasing of commercial spaces by type

Year ended of  December 31,

    

2021

    

2022

    

2023

Commercial revenues:

 

  

 

  

 

  

Duty free shops

 

Ps.

1,746,097

 

Ps.

2,495,826

 

Ps.

2,621,852

Food and beverage

 

823,883

 

1,243,576

 

1,419,917

Advertising revenues

 

129,589

 

151,741

 

206,942

Car rental companies

 

953,085

 

1,110,926

 

1,230,544

Banking and currency exchange servcies

 

107,228

 

102,783

 

103,285

Teleservices

 

17,539

 

15,538

 

16,099

Ground transportations

 

95,690

 

131,653

 

144,674

Other services

 

503,158

 

680,371

 

709,298

Total commercial revenues

 

Ps.

4,376,269

 

Ps.

5,932,414

 

Ps.

6,452,611

Schedule of domestic and international passenger traffic

The following table sets the domestic and international passenger traffic, in thousands, for the years, 2021, 2022 and 2023:

Year ended of December 31,

    

2021

    

2022

    

2023

Domestic passenger traffic:

Mexico

 

15,057

18,701

 

21,273

Puerto Rico

 

9,139

9,404

 

10,919

Colombia

 

8,984

13,718

 

11,920

Total domestic passengers

 

33,180

41,823

 

44,112

International passenger traffic:

 

  

  

 

  

Mexico

 

14,081

20,823

 

22,195

Puerto Rico

 

545

907

 

1,278

Colombia

 

1,546

2,788

 

2,975

Total international passengers

 

16,172

24,518

 

26,448

Total passengers

 

49,352

66,341

 

70,560

Schedule of increase in revenue by country of operations without considering construction services

Year ended of December 31,

% Change 2023

% Change 2023

    

2021

    

2022

    

2023

    

compared to 2021

    

compared to 2022

Aeronautical revenue

Mexico

Ps.

6,206,649

Ps.

9,945,180

Ps.

11,247,569

81.22

13.10

Puerto Rico

 

2,027,188

2,100,276

 

2,029,890

0.13

 

(3.35)

Colombia

 

1,174,762

2,027,061

 

1,945,637

65.62

 

(4.02)

Total aeronautical revenue

Ps.

9,408,599

Ps.

14,072,517

Ps.

15,223,096

61.80

 

8.18

 

  

  

 

  

  

 

  

Non-aeronautical revenue

Mexico

 

4,384,946

6,297,790

 

6,906,759

57.51

 

9.67

Puerto Rico

 

1,394,346

1,598,601

 

1,729,919

24.07

 

8.21

Colombia

 

450,604

652,280

 

659,237

46.30

 

1.07

Total non-aeronautical revenue

Ps.

6,229,896

Ps.

8,548,671

Ps.

9,295,915

49.21

 

8.74

Total without construction revenue

Ps.

15,638,495

Ps.

22,621,188

Ps.

24,519,011

56.79

 

8.39

Schedule of commercial contracts of minimum rent

For the years that will end December 31:

Year ended

December 31,

    

2021

    

2022

    

2023

2022

Ps.

3,684,803

 

2023

3,415,663

 

Ps.

4,531,807

2024

2,962,391

 

4,070,098

Ps.

4,643,338

2025

2,821,799

 

3,869,058

4,271,488

2026

1,944,711

 

3,659,380

3,841,569

2027

969,735

2,879,797

3,008,983

2028

443,624

2,045,977

2,158,389

2029 to 2032

386,687

 

475,365

854,045

Total

Ps.

16,629,413

 

Ps.

21,531,482

Ps.

18,777,812

Schedule of other income

    

Year ended

December 31, 2022

Other income:

 

  

Income recovery from the fuel distribution

 

  

fee at the LMM Airport (Note 15 i)

 

Ps

300,384

Income recovery due to regularization of car rental companies

 

45,848

 

Ps

346,232