XML 63 R34.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Financial Assets (Tables)
12 Months Ended
Dec. 31, 2023
Financial Assets:  
Schedule of accounts receivable - net

December 31, 

 

2022

 

2023

Clients

    

Ps.

2,843,870

    

Ps.

2,654,041

Less: impairment provision

 

(301,947)

 

(336,223)

Total accounts receivable

 

Ps.

2,541,923

 

Ps.

2,317,818

Schedule of maturity analysis of past due accounts receivable and movements in impairment provision

Provision for impairment at January 1, 2022

    

Ps.

317,664

Mexico’s increase

5,707

Application of Aerostar’s estimate

(7,997)

Airplan’s increase

3,974

Application of Airplan’s estimate

(17,401)

Provision for impairment at December 31, 2022

Ps.

301,947

Mexico’s increase

Ps.

25,309

Application of Aerostar’s estimate

(14,447)

Airplan’s increase

23,414

Provision for impairment at December 31, 2023

Ps.

336,223

Schedule of provision for losses

Due to

1 to 90

91 to 180

181 to 365

More than

 

    

expire

    

days

    

days

    

days

    

365 days

 

Expected loss rate 2022

Mexico

 

0.00

%  

0.02

%  

19.20

%  

100.00

%  

100.00

%

Aerostar

 

5.40

%  

5.10

%  

43.70

%  

87.50

%  

100.00

%

Airplan

 

0.83

%  

0.83

%  

0.83

%  

100.00

%  

100.00

%

  Due to  

    

    

    

More

Total estimate

    

expire

    

1 to 90 days

    

91 to 180 days

    

181 to 365 days

    

than 365 days

    

12/31/2022

At December 31, 2022

Mexico’s accounts receivables

Ps.

1,917,501

Ps.

66,618

Ps.

10,212

Ps.

81,836

Ps.

129,056

Mexico’s provision impairment

 

  

 

1,586

 

1,960

 

81,836

 

129,056

 

Ps.

214,438

Aerostar’s account receivables

 

441,967

 

52,014

 

1,118

 

264

 

50

 

Aerostar’s provision impairment

 

40,637

 

2,653

 

489

 

230

 

50

 

44,059

Airplan’s accounts receivables

 

64,761

 

36,943

 

183

 

16,869

 

24,478

 

Airplan’s provision impairment

 

 

4,027

 

183

 

14,762

 

24,478

 

43,450

Total estimate

Ps.

301,947

Due to

1 to 90

91 to 180

181 to 365

More than

 

    

expire

    

days

    

days

    

days

    

365 days

 

Expected loss rate 2023

Mexico

 

0.00

%  

0.02

%  

19.20

%  

100.00

%  

100.00

%

Aerostar

 

1.75

%  

5.75

%  

43.70

%  

87.50

%  

100.00

%

Airplan

 

0.83

%  

0.83

%  

0.83

%  

100.00

%  

100.00

%

   Due to 

1 to 90

91 to 180

181 to 365

More

Total estimate

    

 expire

    

days

    

days

    

days

    

than 365 days

    

12/31/2023

At December 31, 2023

Mexico’s accounts receivables

 

Ps.

2,072,306

 

Ps.

69,475

 

Ps.

2,392

 

Ps.

1,199

 

Ps.

237,597

 

Mexico’s provision impairment

 

 

259

 

693

 

1,199

 

237,597

 

Ps.

239,748

Aerostar’s account receivables

 

57,910

 

52,164

 

3,361

 

1,050

 

834

 

Aerostar’s provision impairment

 

21,439

 

3,499

 

2,921

 

918

 

834

 

29,611

Airplan’s accounts receivables

 

88,192

 

6,627

 

43

 

21,652

 

39,239

 

Airplan’s provision impairment

 

5,208

 

722

 

43

 

21,652

 

39,239

 

66,864

Total estimate

 

 

Ps.

336,223