XML 44 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Segment information: (Tables)
12 Months Ended
Dec. 31, 2024
Segment information:  
Schedule of information of operating segments

Year ended on

Holding &

Consolidation

December 31, 2022

    

Cancún

    

Aerostar (*)

    

Airplan (**)

    

Mérida

    

Villahermosa

    

Services

    

Other

    

adjustments

    

Total

Revenue from contracts with clients:

Aeronautical revenue

Ps.

7,515,691

Ps.

2,100,276

Ps.

2,027,061

Ps.

799,661

Ps.

316,367

 

Ps.

1,313,461

 

Ps.

14,072,517

Non-aeronautical revenue

5,854,262

1,598,601

652,280

168,802

64,553

Ps.

872,592

210,172

Ps.

(872,591)

8,548,671

Revenue for construction services

910,812

411,152

12,922

553,361

105,690

 

698,757

 

2,692,694

Cost of aeronautical and non-aeronautical services

(3,736,571)

(824,807)

(1,030,010)

(340,938)

(149,213)

219,982

(587,775)

872,591

(5,576,741)

Cost of construction services

(910,812)

(411,152)

(12,922)

(553,361)

(105,690)

(698,757)

(2,692,694)

Operating profit

9,022,518

2,149,776

1,233,502

557,128

193,390

 

806,419

735,416

 

14,698,149

Non-current assets

20,397,710

19,071,914

3,396,813

3,593,843

1,250,325

 

40,386,563

6,217,622

 

(41,475,439)

52,839,351

Total assets

30,024,926

23,292,857

4,924,236

4,043,180

1,497,541

 

41,149,776

7,462,444

 

(41,475,439)

70,919,521

Total liabilities

6,713,813

12,177,362

2,457,168

81,660

125,739

 

161,001

187,171

 

21,903,914

Improvements to assets under concession and acquisition of furniture and equipment in the period

1,062,108

440,627

12,695

476,164

50,654

 

733,525

 

2,775,773

Amortization and depreciation

(610,864)

(724,294)

(415,829)

(70,397)

(38,317)

 

906

(200,442)

 

(2,059,237)

Revenue recognized At point in time:

  

  

  

  

 

 

  

Aeronautical revenue

6,628,035

1,411,532

1,967,114

745,695

290,593

 

1,214,455

 

12,257,424

Non-aeronautical revenue

1,085,461

337,190

 

 

1,422,651

Total

Ps.

7,713,496

Ps.

1,748,722

Ps.

1,967,114

Ps.

745,695

Ps.

290,593

Ps.

Ps.

1,214,455

Ps.

Ps.

13,680,075

Over a period time:

  

  

  

  

  

 

  

  

 

  

  

Aeronautical revenue

887,656

688,744

59,947

53,966

25,774

 

99,006

 

1,815,093

Non-aeronautical revenue

4,768,801

1,261,411

652,280

168,802

64,553

 

872,592

210,172

 

(872,591)

7,126,020

Revenue for construction services

910,812

411,152

12,922

553,361

105,690

 

698,757

 

2,692,694

Total

Ps.

6,567,269

Ps.

2,361,307

Ps.

725,149

Ps.

776,129

Ps.

196,017

Ps.

872,592

Ps.

1,007,935

Ps.

(872,591)

Ps.

11,633,807

(*)       Subsidiary located in Puerto Rico.

(**)     Subsidiary located in Colombia.

Year ended on

    

    

    

    

    

    

    

    

    

Holding &

    

    

    

Consolidation

    

    

December 31, 2023

Cancún

Aerostar (*)

Airplan (**)

Mérida

Villahermosa

Services

Other

adjustments

Total

Revenue from contracts with clients:

Aeronautical revenue

Ps.

8,167,803

 

Ps.

2,029,890

Ps.

1,945,637

 

Ps.

1,066,368

Ps.

404,370

 

Ps.

1,609,028

Ps.

15,223,096

Non-aeronautical revenue

6,373,826

 

1,729,919

659,237

 

232,536

73,876

Ps.

980,145

 

226,521

Ps.

(980,145)

9,295,915

Revenue for construction services

 

415,669

 

414,520

14,539

 

64,610

76,389

 

316,906

1,302,633

Cost of aeronautical and non-aeronautical services

(4,248,298)

(1,482,310)

(1,151,396)

(446,190)

(168,342)

264,181

(634,919)

980,145

(6,887,129)

Cost of construction services

(415,669)

(414,520)

(14,539)

(64,610)

(76,389)

(316,906)

(1,302,633)

Operating profit

 

9,610,292

 

1,629,778

1,084,377

 

763,302

263,965

925,105

 

966,706

15,243,525

Non-current assets

 

22,273,489

 

16,392,510

2,943,119

 

3,579,162

1,271,556

44,513,606

 

6,251,131

(45,615,346)

51,609,227

Total assets

 

31,363,171

 

19,668,032

5,968,440

 

4,308,637

1,555,737

45,017,265

 

8,076,488

(45,615,346)

70,342,424

Total liabilities

 

5,029,334

 

10,424,993

2,727,965

 

100,176

107,358

121,335

 

240,065

18,751,226

Improvements to assets under concession and acquisition of furniture and equipment in the period

 

477,361

 

465,166

14,297

 

68,567

69,768

 

275,841

1,371,000

Amortization and depreciation

 

(683,039)

 

(647,721)

(369,101)

 

(89,412)

(45,939)

(21)

 

(233,924)

(2,069,157)

Revenue recognized At point in time:

Aeronautical revenue

7,149,065

 

1,428,789

1,890,175

 

997,651

376,675

 

1,491,404

13,333,759

Non-aeronautical revenue

1,172,595

 

396,724

 

 

1,569,319

Total

Ps.

8,321,660

 

Ps.

1,825,513

Ps.

1,890,175

 

Ps.

997,651

Ps.

376,675

Ps.

 

Ps.

1,491,404

Ps.

Ps.

14,903,078

Over a period time:

 

 

 

Aeronautical revenue

1,018,738

 

601,101

55,462

 

68,717

27,695

 

117,624

1,889,337

Non-aeronautical revenue

5,201,231

 

1,333,195

659,237

 

232,536

73,876

980,145

 

226,521

(980,145)

7,726,596

Revenue for construction services

415,669

 

414,520

14,539

 

64,610

76,389

 

316,906

1,302,633

Total

Ps.

6,635,638

 

Ps.

2,348,816

Ps.

729,238

 

Ps.

365,863

Ps.

177,960

Ps.

980,145

 

Ps.

661,051

Ps.

(980,145)

Ps.

10,918,566

(*)    Subsidiary located in Puerto Rico.

(**)  Subsidiary located in Colombia.

Year ended on

    

    

    

    

    

    

    

    

    

Holding &

    

    

    

Consolidation

    

    

December 31, 2024

Cancún

Aerostar (*)

Airplan (**)

Mérida

Villahermosa

Services

Other

adjustments

Total

Revenue from contracts with clients:

  

  

  

  

  

  

  

  

  

Aeronautical revenue

 

Ps.

10,414,204

 

Ps.

2,208,073

Ps.

2,465,434

 

Ps.

1,122,018

Ps.

462,282

 

Ps.

1,917,150

Ps.

18,589,161

Non-aeronautical revenue

 

6,424,750

 

1,981,707

857,301

 

268,600

85,396

Ps.

1,157,048

 

277,573

Ps.

(1,157,048)

9,895,327

Revenue for construction services

 

1,488,898

 

626,195

25,387

 

177,339

88,466

 

442,014

2,848,299

Cost of aeronautical and non-aeronautical services

(4,958,839)

(1,932,670)

(1,363,220)

(517,221)

(202,602)

269,525

(774,081)

1,157,048

(8,322,060)

Cost of construction services

(1,488,898)

(626,195)

(25,387)

(177,339)

(88,466)

(442,014)

(2,848,299)

Operating profit

 

11,157,227

 

1,528,467

1,540,947

 

728,867

293,650

1,106,922

 

1,163,726

17,519,806

Non-current assets

 

24,122,818

 

20,215,783

3,228,074

 

3,660,686

1,321,282

53,428,740

 

6,696,067

(54,692,709)

57,980,741

Total assets

 

38,646,834

 

23,562,476

6,792,163

 

4,328,447

1,657,410

54,291,248

 

9,050,883

(54,692,709)

83,636,752

Total liabilities

 

6,999,215

 

12,434,805

2,165,623

 

27,997

95,270

123,514

 

177,703

22,024,127

Improvements to assets under concession and acquisition of furniture and equipment in the period

 

2,644,300

 

707,709

25,751

 

213,364

100,603

 

702,735

4,394,462

Amortization and depreciation

 

(722,888)

 

(728,643)

(418,568)

 

(144,530)

(51,426)

(13)

 

(256,916)

(2,322,984)

Revenue recognized

 

 

 

 

At point in time:

 

 

 

 

Aeronautical revenue

 

9,145,275

 

1,445,579

2,399,113

 

1,029,896

423,299

 

1,758,279

16,201,441

Non-aeronautical revenue

 

1,123,689

 

429,694

 

 

1,553,383

Total

 

Ps.

10,268,964

 

Ps.

1,875,273

Ps.

2,399,113

 

Ps.

1,029,896

Ps.

423,299

Ps.

 

Ps.

1,758,279

Ps.

Ps.

17,754,824

Over a period time:

 

 

 

 

Aeronautical revenue

 

1,268,929

 

762,494

66,321

 

92,122

38,983

 

158,871

2,387,720

Non-aeronautical revenue

 

5,301,061

 

1,552,013

857,301

 

268,600

85,396

1,157,048

 

277,573

(1,157,048)

8,341,944

Revenue for construction services

 

1,488,898

 

626,195

25,387

 

177,339

88,466

 

442,014

2,848,299

Total

 

Ps.

8,058,888

 

Ps.

2,940,702

Ps.

949,009

 

Ps.

538,061

Ps.

212,845

Ps.

1,157,048

 

Ps.

878,458

Ps.

(1,157,048)

Ps.

13,577,963

(*)    Subsidiary located in Puerto Rico.

(**)  Subsidiary located in Colombia.