XML 45 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Revenue from Contracts with Customers: (Tables)
12 Months Ended
Dec. 31, 2024
Revenue from Contracts with Customers:  
Schedule of Company revenue

Year ended of December 31,

    

2022

    

2023

    

2024

Regulated services:

 

  

 

  

 

  

Airport services for revenue from contracts with customers:

 

  

 

  

 

  

Passengers fees

 

Ps.

10,795,615

 

Ps.

11,771,402

 

Ps.

14,414,309

Landing fees

 

1,277,251

 

1,376,707

 

1,533,321

Platform

 

751,464

 

704,446

 

960,182

Seurity services

 

134,364

 

152,059

 

178,016

Baggage inspection fees

 

353,638

 

400,280

 

575,776

Passengers walkway

 

644,356

 

691,920

 

790,739

Passengers documentation counters

 

29,841

 

35,298

 

34,272

Other airport services

 

499,299

 

538,326

 

563,432

Total regulated services (*)

 

Ps.

14,485,828

Ps.

15,670,438

Ps.

19,050,047

Non regulated services:

 

  

 

  

 

  

Non regulated services for revenue from contracts with customers:

 

  

 

  

 

  

Retail stores

 

Ps.

1,422,651

 

Ps.

1,569,319

 

Ps.

1,553,383

Access fees on non permanent ground transportation

 

82,857

 

96,914

 

102,190

Car parking

 

416,767

 

458,039

 

508,298

Other services

 

280,671

 

271,690

 

291,129

 

2,202,946

 

2,395,962

 

2,455,000

Commercial services

 

5,932,414

 

6,452,611

 

6,979,441

Total non regulated services (**)

 

8,135,360

 

8,848,573

 

9,434,441

Construction services

 

2,692,694

 

1,302,633

 

2,848,299

Total

 

Ps.

25,313,882

 

Ps.

25,821,644

 

Ps.

31,332,787

(*)

For 2022, 2023 and 2024, this includes Mexico’s regulated income amounting to Ps.10,358,492, Ps.11,694,911 and Ps.14,376,540, respectively, Aerostar’s regulated income amounting to Ps.2,100,275, Ps.2,029,890 and Ps.2,208,073, respectively, Airplan’s regulated income amounting to Ps.2,027,061, Ps.1,945,637 and Ps.2,465,434, respectively.

(**)

This line item in the consolidated statement of income (non-aeronautical services) includes complementary and airport services totaling Ps.413,322, Ps.447,345 and Ps.460,886 for the 2022, 2023 and 2024 periods, respectively.

Schedule of revenue from leasing of commercial spaces by type

Year ended of  December 31,

    

2022

    

2023

    

2024

Commercial revenues:

 

  

 

  

 

  

Duty free shops

 

Ps.

2,495,826

 

Ps.

2,621,852

 

Ps.

2,807,365

Food and beverage

 

1,243,576

 

1,419,917

 

1,457,698

Advertising revenues

 

151,741

 

206,942

 

236,629

Car rental companies

 

1,110,926

 

1,230,544

 

1,404,473

Banking and currency exchange servcies

 

102,783

 

103,285

 

98,475

Teleservices

 

15,538

 

16,099

 

16,073

Ground transportations

 

131,653

 

144,674

 

166,549

Other services

 

680,371

 

709,298

 

792,179

Total commercial revenues

 

Ps.

5,932,414

 

Ps.

6,452,611

 

Ps.

6,979,441

Schedule of domestic and international passenger traffic

The domestic and international passenger traffic for 2022, 2023 and 2024, in thousands is show as follows:

Year ended of December 31,

    

2022

    

2023

    

2024

Domestic passenger traffic:

Mexico

 

18,701

21,273

 

19,809

Puerto Rico

 

9,404

10,919

 

11,697

Colombia

 

13,718

11,920

 

13,005

Total domestic passengers

 

41,823

44,112

 

44,511

International passenger traffic:

 

  

  

 

  

Mexico

 

20,823

22,195

 

21,611

Puerto Rico

 

907

1,278

 

1,550

Colombia

 

2,788

2,975

 

3,647

Total international passengers

 

24,518

26,448

 

26,808

Total passengers

 

66,341

70,560

 

71,319

Schedule of increase in revenue by country of operations without considering construction services

Year ended of December 31,

% Change 2024

% Change 2024

    

2022

    

2023

    

2024

    

compared to 2022

    

compared to 2023

Aeronautical revenue

Mexico

Ps.

9,945,180

Ps.

11,247,569

Ps.

13,915,654

39.9

23.7

Puerto Rico

 

2,100,276

2,029,890

 

2,208,073

5.1

 

8.8

Colombia

 

2,027,061

1,945,637

 

2,465,434

21.6

 

26.7

Total aeronautical revenue

Ps.

14,072,517

Ps.

15,223,096

Ps.

18,589,161

32.1

 

22.1

 

  

  

 

  

  

 

  

Non-aeronautical revenue

Mexico

 

6,297,790

6,906,759

 

7,056,319

12.0

 

2.2

Puerto Rico

 

1,598,601

1,729,919

 

1,981,707

24.0

 

14.6

Colombia

 

652,280

659,237

 

857,301

31.4

 

30.0

Total non-aeronautical revenue

Ps.

8,548,671

Ps.

9,295,915

Ps.

9,895,327

15.8

 

6.4

Total without construction revenue

Ps.

22,621,188

Ps.

24,519,011

Ps.

28,484,488

25.9

 

16.2

Schedule of commercial contracts of minimum rent

For the years that will end December 31:

Year ended

December 31,

    

2022

    

2023

    

2024

2023

Ps.

4,531,807

 

2024

4,070,098

 

Ps.

4,643,338

2025

3,869,058

 

4,271,488

Ps.

5,014,633

2026

3,659,380

 

3,841,569

4,366,396

2027

2,879,797

 

3,008,983

3,343,207

2028

2,045,977

2,158,389

2,361,104

2029

303,374

503,339

599,477

2030 to 2033

171,991

 

350,706

538,718

Total

Ps.

21,531,482

 

Ps.

18,777,812

Ps.

16,223,535

Schedule of other income

    

Year ended

December 31, 2022

Other income:

 

  

Income recovery from the fuel distribution

 

  

fee at the LMM Airport (Note 15 h)

 

Ps

300,384

Income recovery due to regularization of car rental companies

 

45,848

 

Ps

346,232