XML 91 R79.htm IDEA: XBRL DOCUMENT v3.25.1
Short and long-term documents: Summary of integration of the debt (Details)
$ in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2024
MXN ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
MXN ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
MXN ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Long-term debt:              
Principal amortization $ (224,914)   $ (200,535)   $ (222,568)    
Long 10,064,073   8,404,199        
Fair value 2,823,710   3,402,199        
Senior secured notes due on March 22, 2035              
Long-term debt:              
Credit line 10,758,317   8,983,824     $ 600,000 $ 600,000
Interest (25,516) $ (2,071) (35,042) $ (2,071)      
Principal amortization (224,914)   (200,535)        
Short 443,814   344,048        
Long 10,064,073   8,404,199        
Fair value 10,715,991   9,027,415        
Bond One              
Long-term debt:              
Credit line 6,601,077   5,553,784     400,000 400,000
Interest (82,332) (3,961) (35,047) (4,804)      
Principal amortization (224,914)   (200,535)        
Short 386,998   297,803        
Long 5,906,833   5,020,399        
Fair value 6,662,935   5,702,759        
Bond Two              
Long-term debt:              
Credit line 4,157,240   3,430,040     $ 200,000 $ 200,000
Interest (56,816) $ (2,733) (5) $ (2,733)      
Short 56,816   46,245        
Long 4,157,240   3,383,800        
Fair value $ 4,053,056   $ 3,324,656