XML 53 R41.htm IDEA: XBRL DOCUMENT
v3.23.1

Equity Plans - (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Schedule Of Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Grant Date Intrinsic Value [Table Text Block] | A summary of activity related to stock option is summarized as below:
|  | Number of Options |  |  | Weighted- Average Exercise Price |  |  | Weighted- Average Contractual Life (in years) |  |  | Aggregate Intrinsic Value |
Outstanding—December 31, 2021 |  |  | 11,468,275 |  |  | $ | 0.36 |  |  |  |  |  |  |  |  |
Granted |  |  | 1,750,000 |  |  | $ | 0.96 |  |  |  |  |  |  |  |  |
Exercised |  |  | (2,768,568 | ) |  | $ | 0.27 |  |  |  |  |  |  |  |  |
Forfeited and expired |  |  | (1,603,804 | ) |  | $ | 0.27 |  |  |  |  |  |  |  |  |
Outstanding—December 31, 202 2 |  |  | 8,845,903 |  |  | $ | 0.38 |  |  |  | 7.2 |  |  | $ | 3,103 |
Exercisable—December 31, 2022 |  |  | 5,464,027 |  |  | $ | 0.40 |  |  |  | 7.2 |  |  | $ | 1,780 |
Schedule of Activity Related to Restricted Stock Units | A summary of activity related to RSUs is summarized as below:
|  | RSUs |  |  | Weighted Average Fair Value Per Share |
Non-vested shares at December 31, 2021 |  |  | 5,388,455 |  |  | $ | 3.93 |
Granted |  |  | 17,782,607 |  |  | $ | 4.92 |
Vested |  |  | (7,007,789 | ) |  | $ | 4.99 |
Forfeited |  |  | (4,830,682 | ) |  | $ | 5.03 |
Non-vested shares at December 31, 2022 |  |  | 11,332,591 |  |  | $ | 4.36 |
Schedule Of Employee Service Share Based Compensation Allocation Of Recognized Period Costs | The table below summarizes the total stock-based compensation expenses for the year ended December 31, 2022 and 11 months ended December 31, 2021:
|  | Year Ended December 31, 2022 |  |  | 11 Months Ended December 31, 2021 |
Research and development |  | $ | 14,092 |  |  | $ | 975 |
Selling and marketing expenses |  |  | 2,109 |  |  |  | 106 |
General and administrative expenses |  |  | 28,611 |  |  |  | 684 |
Total stock-based compensation expenses |  | $ | 44,812 |  |  | $ | 1,765 |
Schedule Of Share Based Payment Award Stock Options Valuation Assumptions |
|  | 12 Months ended December 31, 2022 |  |  | 11 Months ended December 31, 2021 |
|  | Time based vesting awards |  |  | Market based vesting awards |
Expected volatility |  |  | 150 | % |  |  | 150 | % |  |  | 46.8 | %
Weighted-average risk-free interest rate |  |  | 3.77 | % |  |  | 3.76 % |  |  |  | 1.07 | %
Expected dividend yield |  |  | 0 | % |  |  | 0 | % |  |  | 0 | %
Expected term (in years) |  |  | 5.85 |  |  |  | 5.0 |  |  |  | 6.1 years |
Exercise price/Stock price |  | $ | 0.96 |  |  | $ | 0.96 |  |  | $ | 0.21 |

X
- Definition Tabular disclosure of allocation of amount expensed and capitalized for award under share-based payment arrangement to statement of income or comprehensive income and statement of financial position. Includes, but is not limited to, corresponding line item in financial statement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(1) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the total intrinsic value of options exercised (or share units converted), share-based liabilities paid, and the total fair value of shares vested during the year. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d)(2) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disclosure of the number and weighted-average grant date fair value for restricted stock and restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock and restricted stock units that were granted, vested, or forfeited during the year. + References No definition available. + Details
Name: | us-gaap_ScheduleOfSharebasedCompensationRestrictedStockAndRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration