XML 41 R29.htm IDEA: XBRL DOCUMENT

Summary of Significant Accounting Policies (Tables)

12 Months Ended

Dec. 31, 2022

The following table provides a reconciliation of cash, cash equivalents and restricted cash in the consolidated balance sheets to the total amount shown in the consolidated statements of cash flows:


	December 31, 2022		December 31, 2021
Cash	$	21,542	$	11,729
Cash e quivalents		36,346		—
Restricted cash		—		317

Total cash, cash equivalents and restricted cash	$	57,888	$	12,046

Schedule of Inputs Into the Respective Models

Significant inputs into the respective valuation models at March 2, 2022 (the initial recognition) and December 31, 2022 are as follows:


Valuation Assumptions	Initial Recognition on March 2, 2022			December 31, 2022
Stock Price	$	9.43		$	0.73
Simulated trading days		1,198			1,050
Volatility (annual)		30.50	%		109.30	%
Risk-free rate		1.74	%		4.04	%
Estimated time to expiration (years)		5.000			4.170

Schedule of Calculation of Basic and Diluted Net Income (Loss) Per Ordinary Shares

Significant

customers that represent 10% or more of revenue are set forth in the

following tables:


	For the Year Ended December 31,	For the 11 months ended December 31,
Customer	2022	2021

Customer A	33%	16%
Customer B	18%	20%
Customer C	15%	15%
Customer D	14%	29%
Customer E	11%	*
Customer F	*	17%

*Customer accounted for less than 10% of revenue in the respective period

Schedule of Customers Accounts Receivable

Significant customers that represent 10% or more of accounts receivable are set forth in the following tables:


	December 31,	December 31,
Customer	2022	2021
Customer A	65%	*
Customer B	13%	35%
Customer C	10%	34%
Customer D	*	29%

*Customer accounted for less than 10% of accounts receivable in the respective period