XML 42 R32.htm IDEA: XBRL DOCUMENT v3.24.3
Warrants (Tables)
9 Months Ended
Sep. 30, 2024
Class of Warrant or Right [Line Items]  
Schedule Of Fair Value Of The Common Stock Warrant Liabilities Measured Using Black Scholes Approach

Valuation Assumptions

    

September 30, 2024

    

December 31, 2023

Stock price

$

0.78

$

0.98

Simulated trading days

609

798

Annual volatility (%)

172.70%

144.50%

Risk-free rate (%)

3.59%

4.00%

Estimated time to expiration (in years)

2.42

3.17

Summary of vesting status of the Customer Warrant

        

September 30, 2024

        

December 31, 2023

Vested Customer warrant shares

 

1,340,297

 

1,340,297

Unvested Customer warrant shares

 

1,340,310

 

1,340,310

 

2,680,607

 

2,680,607

Private Warrants  
Class of Warrant or Right [Line Items]  
Schedule Of Fair Value Of The Common Stock Warrant Liabilities Measured Using Black Scholes Approach

    

    

    

    

Valuation Assumptions

        

September 30, 2024

        

December 31, 2023

Stock Price

$

0.78

$

0.98

Strike Price

$

11.50

$

11.50

Volatility (annual) (%)

172.70%

144.50%

Risk-free rate (%)

3.59%

4.00%

Estimated time to expiration (years)

2.42

3.17

Dividend yield (%)