XML 43 R33.htm IDEA: XBRL DOCUMENT v3.24.3
Earn-out Liabilities (Tables)
9 Months Ended
Sep. 30, 2024
Earn-out Liabilities  
Summary of significant Inputs of Earnout Liability Based on Monte Carlo Simulation Models

Valuation Assumptions

    

September 30, 2024

    

December 31, 2023

Stock price

$

0.78

$

0.98

Simulated trading days

609

798

Annual volatility (%)

172.70%

144.50%

Risk-free rate (%)

3.59%

4.00%

Estimated time to expiration (in years)

2.42

3.17