XML 46 R35.htm IDEA: XBRL DOCUMENT v3.25.3

Net Loss Per Share (Tables)

9 Months Ended

Sep. 30, 2025

Net Loss Per Share

Schedule of loss per share basic and diluted

The following table sets forth the computation of basic and diluted net loss per share attributable to common stockholders (in thousands, except for per share amounts):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30,

​

Nine Months Ended September 30,

​

2025

2024

2025

2024

Numerator:

​

​

​

​

​

​

Net loss

​

$

(200,968)

​

$

(14,833)

$

(198,003)

​

$

(48,027)

Denominator:

​

​

​

​

​

​

​

​

​

​

​

​

Weighted-average shares outstanding - basic and diluted

​

​

325,024

​

​

188,389

​

​

302,807

​

​

170,665

Net loss per share - basic and diluted

​

$

(0.62)

​

$

(0.08)

$

(0.65)

​

$

(0.28)

​

Schedule of antidilutive securities excluded from computation of diluted net loss per share

​

​	​	​	​	​	​
​		Nine Months Ended September 30,			​
​	​	2025		2024	​
Common Stock warrants (1)		14,154,357		14,450,417	​
Stock Options		6,137,639		8,325,875	​
Restricted Stock Units		8,411,134		14,241,050	​
​		28,703,130		37,017,342	​

(1) The number of outstanding warrants as of both September 30, 2025 and September 30, 2024 does not include 1,340,310 unvested Customer Warrants.

X

- References

No definition available.

+ Details

Name:	us-gaap_EarningsPerShareAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration