XML 59 R48.htm IDEA: XBRL DOCUMENT v3.25.3
Earn-out Liabilities - Summary of Significant Inputs of Earnout Liability Based on Monte Carlo Simulation Models (Details)
Dec. 31, 2024
Y
D
$ / shares
Stock price  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Valuation Assumptions | $ / shares 15.26
Simulated trading days  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Valuation Assumptions | D 542
Annual volatility (%)  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Valuation Assumptions 1.40
Risk-free rate (%)  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Valuation Assumptions 0.0421
Estimated time to expiration (in years)  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Valuation Assumptions | Y 2.17