XML 32 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables) (EasyLink Services International Corporation [Member])
9 Months Ended
Mar. 31, 2013
EasyLink Services International Corporation [Member]
 
Summary Of Consideration Paid
The following tables summarize the consideration paid for EasyLink and the amount of the assets acquired and liabilities assumed, as well as the goodwill recorded as of the acquisition date: 
Cash consideration paid
$
342,272

 
 
Acquisition related costs (included in Special charges in the Condensed Consolidated Statements of Income):
         for the three months ended March 31, 2013
$
351

         for the nine months ended March 31, 2013
$
1,566

Summary Of Purchase Price Allocation
The recognized amounts of identifiable assets acquired and liabilities assumed, based upon their fair values as of July 2, 2012, are set forth below: 
Current assets (inclusive of cash acquired of $26,941)
$
64,319

Non-current assets
37,537

Intangible customer assets
126,600

Intangible technology assets
70,500

Total liabilities assumed
(145,265
)
Total identifiable net assets
153,691

Goodwill
188,581

 
$
342,272


Summary Of Actual And Pro Forma Revenue And Net Income
The amount of EasyLink’s revenues and net income included in our Condensed Consolidated Statements of Income for the three and nine months ended March 31, 2013, and the unaudited pro forma revenues and net income of the combined entity, had the acquisition been consummated as of July 1, 2011, are set forth below:
 
January 1, 2013—
March 31, 2013
 
July 2, 2012—
March 31, 2013
Revenues
42,517

 
130,134

Net Income
3,265

 
7,310



 
 
Three Months Ended
March 31,
 
Nine Months Ended
March 31,
 
 
2012
 
2012
Supplemental Unaudited Pro forma Information
 
 
 
 
Total revenues
 
$
337,686

 
$
1,039,210

Net income*
 
$
34,561

 
$
132,162

 
*Included in pro forma net income are estimated amortization charges relating to the allocated values of intangible assets. In addition, for the nine months ended March 31, 2012, pro forma net income includes a $13.2 million tax recovery relating to certain one-time tax benefits recognized by EasyLink during the period.