XML 44 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables) (GXS Group, Inc. [Member])
9 Months Ended
Mar. 31, 2014
GXS Group, Inc. [Member]
 
Schedule of Business Acquisitions, by Acquisition
The following tables summarize the preliminary consideration paid for GXS and the amount of the assets acquired and liabilities assumed, as well as the preliminary goodwill recorded as of the acquisition date: 
Cash consideration paid
$
1,102,053

Equity consideration paid
$
116,777

Preliminary purchase consideration
$
1,218,830

Acquisition related costs (included in Special charges in the Condensed Consolidated Statements of Income) for the nine months ended March 31, 2014
$
6,782

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
Current assets (inclusive of cash acquired of $24,382)
$
127,463

Non-current tangible assets
47,501

Intangible customer assets
364,600

Intangible technology assets
123,200

Liabilities and non-controlling interest assumed
(282,213
)
Total identifiable net assets
380,551

Goodwill
838,279

Net assets acquired
$
1,218,830

Business Acquisition, Pro Forma Information
The amount of GXS’ revenues and net income included in our Condensed Consolidated Statements of Income for the three months ended March 31, 2014 is set forth below:
 
 
January 16, 2014—
March 31, 2014
Revenues
 
$
95,099

Net income
 
$
1,838

The unaudited pro forma revenues and net income (loss) of the combined entity for the three and nine months ended March 31, 2014 and 2013, respectively, had the acquisition been consummated as of July 1, 2012, are set forth below:
 
 
Three Months Ended
March 31,
 
Nine Months Ended
March 31,
 
 
2014
 
2013
 
2014
 
2013
Supplemental Unaudited Pro forma Information
 
 
 
 
 
 
 
 
Total revenues
 
$
462,683

 
$
456,441

 
$
1,396,816

 
$
1,382,618

Net income (loss)*
 
$
(24,514
)
 
$
16,891

 
$
37,927

 
$
94,264