XML 49 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Pension Plans and Other Post Retirement Benefits (Tables)
9 Months Ended
Mar. 31, 2018
Retirement Benefits [Abstract]  
Schedule of Defined Benefit Plan and Long-Term Employee Benefit Obligations
The following table provides details of our defined benefit pension plans and long-term employee benefit obligations for Open Text Document Technologies GmbH (CDT), GXS GmbH (GXS GER), GXS Philippines, Inc. (GXS PHP) and other plans as of March 31, 2018 and June 30, 2017:
 
As of March 31, 2018
 
Total benefit
obligation
 
Current portion of
benefit obligation*
 
Non-current portion of
benefit obligation
CDT defined benefit plan
$
31,700

 
$
688

 
$
31,012

GXS Germany defined benefit plan
25,873

 
1,035

 
24,838

GXS Philippines defined benefit plan
3,801

 
102

 
3,699

Other plans
3,624

 
177

 
3,447

Total
$
64,998

 
$
2,002

 
$
62,996

 
 
As of June 30, 2017
 
Total benefit
obligation
 
Current portion of
benefit obligation*
 
Non-current portion of
benefit obligation
CDT defined benefit plan
$
28,881

 
$
583

 
$
28,298

GXS Germany defined benefit plan
23,730

 
926

 
22,804

GXS Philippines defined benefit plan
4,495

 
81

 
4,414

Other plans
3,256

 
145

 
3,111

Total
$
60,362

 
$
1,735

 
$
58,627


* The current portion of the benefit obligation has been included within "Accrued salaries and commissions", all within "Accounts payable and accrued liabilities" in the Condensed Consolidated Balance Sheets (see note 9 "Accounts Payable and Accrued Liabilities").
Schedule of the Change in the Benefit Obligation of Defined Benefit Plan
The following are the details of the change in the benefit obligation for each of the above mentioned pension plans for the periods indicated: 
 
As of March 31, 2018
 
As of June 30, 2017
 
CDT
 
GXS GER
 
GXS PHP
 
Total
 
CDT
 
GXS GER
 
GXS PHP
 
Total
Benefit obligation—beginning of period
$
28,881

 
$
23,730

 
$
4,495

 
$
57,106

 
$
29,450

 
$
24,729

 
$
7,341

 
$
61,520

Service cost
379

 
357

 
657

 
1,393

 
467

 
395

 
1,051

 
1,913

Interest cost
459

 
370

 
176

 
1,005

 
456

 
377

 
226

 
1,059

Benefits paid
(428
)
 
(736
)
 
(82
)
 
(1,246
)
 
(469
)
 
(807
)
 
(53
)
 
(1,329
)
Actuarial (gain) loss
(327
)
 
(96
)
 
(1,269
)
 
(1,692
)
 
(1,708
)
 
(1,548
)
 
(3,728
)
 
(6,984
)
Foreign exchange (gain) loss
2,736

 
2,248

 
(176
)
 
4,808

 
685

 
584

 
(342
)
 
927

Benefit obligation—end of period
31,700

 
25,873

 
3,801

 
61,374

 
28,881

 
23,730

 
4,495

 
57,106

Less: Current portion
(688
)
 
(1,035
)
 
(102
)
 
(1,825
)
 
(583
)
 
(926
)
 
(81
)
 
(1,590
)
Non-current portion of benefit obligation
$
31,012

 
$
24,838

 
$
3,699

 
$
59,549

 
$
28,298

 
$
22,804

 
$
4,414

 
$
55,516

Components of Net Pension Expense for Pension Plan
The following are details of net pension expense relating to the following pension plans:
 
 
Three Months Ended March 31,
 
 
2018
 
2017
Pension expense:
 
CDT
 
GXS GER
 
GXS PHP
 
Total
 
CDT
 
GXS GER
 
GXS PHP
 
Total
Service cost
 
$
130

 
$
123

 
$
210

 
$
463

 
$
115

 
$
97

 
$
196

 
$
408

Interest cost
 
158

 
127

 
62

 
347

 
113

 
93

 
51

 
257

Amortization of actuarial (gains) and losses
 
141

 
19

 
(59
)
 
101

 
155

 
42

 
(12
)
 
185

Net pension expense
 
$
429

 
$
269

 
$
213

 
$
911

 
$
383

 
$
232

 
$
235

 
$
850

 
 
Nine Months Ended March 31,
 
 
2018
 
2017
Pension expense:
 
CDT
 
GXS GER
 
GXS PHP
 
Total
 
CDT
 
GXS GER
 
GXS PHP
 
Total
Service cost
 
$
379

 
$
357

 
$
657

 
$
1,393

 
$
347

 
$
292

 
$
838

 
$
1,477

Interest cost
 
459

 
370

 
176

 
1,005

 
339

 
279

 
172

 
790

Amortization of actuarial (gains) and losses
 
409

 
55

 
(182
)
 
282

 
465

 
125

 
(36
)
 
554

Net pension expense
 
$
1,247

 
$
782

 
$
651

 
$
2,680

 
$
1,151

 
$
696

 
$
974

 
$
2,821

Schedule of Weighted-Average Key Assumptions Used for CDT Pension Plan
In determining the fair value of the pension plan benefit obligations as of March 31, 2018 and June 30, 2017, respectively, we used the following weighted-average key assumptions:
 
As of March 31, 2018
 
As of June 30, 2017
 
CDT
 
GXS GER
 
GXS PHP
 
CDT
 
GXS GER
 
GXS PHP
Assumptions:
 
 
 
 
 
 
 
 
 
 
 
Salary increases
2.00%
 
2.00%
 
6.20%
 
2.00%
 
2.00%
 
6.20%
Pension increases
1.75%
 
2.00%
 
N/A
 
1.75%
 
2.00%
 
N/A
Discount rate
2.05%
 
2.05%
 
7.00%
 
2.00%
 
2.00%
 
5.00%
Normal retirement age
65
 
65-67
 
60
 
65
 
65-67
 
60
Employee fluctuation rate:
 
 
 
 
 
 
 
 
 
 
 
to age 20
—%
 
—%
 
12.19%
 
—%
 
—%
 
12.19%
to age 25
—%
 
—%
 
16.58%
 
—%
 
—%
 
16.58%
to age 30
1.00%
 
—%
 
13.97%
 
1.00%
 
—%
 
13.97%
to age 35
0.50%
 
—%
 
10.77%
 
0.50%
 
—%
 
10.77%
to age 40
—%
 
—%
 
7.39%
 
—%
 
—%
 
7.39%
to age 45
0.50%
 
—%
 
3.28%
 
0.50%
 
—%
 
3.28%
to age 50
0.50%
 
—%
 
—%
 
0.50%
 
—%
 
—%
from age 51
1.00%
 
—%
 
—%
 
1.00%
 
—%
 
—%
Anticipated Pension Payments Under Pension Plan
Anticipated pension payments under the pension plans for the fiscal years indicated below are as follows:

Fiscal years ending June 30,

CDT

GXS GER

GXS PHP
2018 (three months ended June 30)
$
159


$
253


$
25

2019
706


1,042


115

2020
760


1,050


154

2021
858


1,095


194

2022
945


1,106


297

2023 to 2027
5,912


5,895


2,056

Total
$
9,340


$
10,441


$
2,841