XML 51 R35.htm IDEA: XBRL DOCUMENT v3.19.2
Basis of Presentation (Tables)
12 Months Ended
Jun. 30, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of New Accounting Pronouncements and Changes in Accounting Principles As a result, certain prior period comparative figures in the Consolidated Statements of Income have been adjusted to conform to current period presentation as follows:
 
Year Ended June 30, 2018
 
Year Ended June 30, 2017
 
As Previously Reported
 
Adjustments
 
As Adjusted
 
As Previously Reported
 
Adjustments
 
As Adjusted
Cost of revenues - Cloud services
$
364,091

 
$
69

 
$
364,160

 
$
300,255

 
$
(405
)
 
$
299,850

Cost of revenues - Customer Support
$
134,089

 
$
(200
)
 
$
133,889

 
$
122,753

 
$
(188
)
 
$
122,565

Cost of revenues - Professional service and other
$
253,670

 
$
(281
)
 
$
253,389

 
$
195,195

 
$
(241
)
 
$
194,954

Total cost of revenues
$
951,411

 
$
(412
)
 
$
950,999

 
$
762,391

 
$
(834
)
 
$
761,557

Gross profit
$
1,863,830

 
$
412

 
$
1,864,242

 
$
1,528,666

 
$
834

 
$
1,529,500

Research and Development
$
323,461

 
$
(552
)
 
$
322,909

 
$
281,680

 
$
(465
)
 
$
281,215

Sales and Marketing
$
529,381

 
$
(240
)
 
$
529,141

 
$
444,838

 
$
(384
)
 
$
444,454

General and administrative
$
205,313

 
$
(86
)
 
$
205,227

 
$
170,438

 
$
(85
)
 
$
170,353

Total operating expense
$
1,358,427

 
$
(878
)
 
$
1,357,549

 
$
1,175,734

 
$
(934
)
 
$
1,174,800

Income from operations
$
505,403

 
$
1,290

 
$
506,693

 
$
352,932

 
$
1,768

 
$
354,700

Interest and other related expense, net
$
(137,250
)
 
$
(1,290
)
 
$
(138,540
)
 
$
(119,124
)
 
$
(1,768
)
 
$
(120,892
)

As a result, certain prior period comparative figures in the Consolidated Statements of Cash Flows have been adjusted to conform to current period presentation as follows:
 
Year Ended June 30, 2018
 
Year Ended June 30, 2017
 
As Previously Reported
 
Adjustments
 
As Adjusted
 
As Previously Reported
 
Adjustments
 
As Adjusted
 
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by operating activities
$
709,885

 
$
(1,804
)
 
$
708,081

 
$
439,253

 
$
1,100

 
$
440,353

 
 
 
 
 
 
 
 
 
 
 
 
Cash, cash equivalents and restricted cash at beginning of period
443,357

 
2,853

 
446,210

 
1,283,757

 
1,753

 
1,285,510

Increase (decrease) in cash, cash equivalents and restricted cash during the period
239,585

 
(1,804
)
 
237,781

 
(840,400
)
 
1,100

 
(839,300
)
Cash, cash equivalents and restricted cash at end of period
$
682,942

 
$
1,049

 
$
683,991

 
$
443,357

 
$
2,853

 
$
446,210


The following tables summarize the impacts of adopting Topic 606 on our consolidated balance sheets, statements of income and cash flows, all as compared to proforma balances illustrating if ASC Topic 605 "Revenue Recognition" (Topic 605) had still been in effect. Financial statement line items that were not impacted by the adoption of Topic 606 have been excluded from the tables below.

Consolidated Balance Sheet
 
As of June 30, 2019
 
As reported under
Topic 606
 
Adjustments
 
Proforma as if Topic 605 was in effect
ASSETS
 
 
 
 
 
Contract assets
$
20,956

 
$
(20,956
)
 
$

Prepaid expenses and other current assets
97,238

 
4,428

 
101,666

Total current assets
1,561,328

 
(16,528
)
 
1,544,800

Long-term contract assets
15,386

 
(15,386
)
 

Deferred tax assets
1,004,450

 
16,631

 
1,021,081

Other assets
148,977

 
(5,614
)
 
143,363

Total assets
$
7,933,975

 
$
(20,897
)
 
$
7,913,078

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 


Current liabilities:
 
 
 
 


Accounts payable and accrued liabilities
$
329,903

 
$
(55
)
 
$
329,848

Deferred revenues
641,656

 
24,635

 
666,291

Total current liabilities
1,014,717

 
24,580

 
1,039,297

Long-term liabilities:
 
 
 
 


Deferred revenues
46,974

 
32,170

 
79,144

Deferred tax liabilities
55,872

 
(8,178
)
 
47,694

Total long-term liabilities
3,034,588

 
23,992

 
3,058,580

Shareholders’ equity:
 
 
 
 


Accumulated other comprehensive income
24,124

 
1,260

 
25,384

Retained earnings
2,113,883

 
(70,729
)
 
2,043,154

Total OpenText shareholders' equity
3,883,455

 
(69,469
)
 
3,813,986

Non-controlling interests
1,215

 

 
1,215

Total shareholders’ equity
3,884,670

 
(69,469
)
 
3,815,201

Total liabilities and shareholders’ equity
$
7,933,975

 
$
(20,897
)
 
$
7,913,078


Consolidated Statements of Income
 
Year Ended June 30, 2019
 
As reported under
Topic 606
 
Adjustments
 
Proforma as if Topic 605 was in effect
Revenues:
 
 
 
 
 
License
$
428,092

 
$
(37,709
)
 
$
390,383

Cloud services and subscriptions
907,812

 
(6,361
)
 
901,451

Customer support
1,247,915

 
(1,605
)
 
1,246,310

Professional service and other
284,936

 
24

 
284,960

Total revenues
2,868,755

 
(45,651
)
 
2,823,104

Cost of revenues:
 
 
 
 
 
Cloud services and subscriptions
383,993

 
(338
)
 
383,655

Professional service and other
224,635

 
5

 
224,640

Total cost of revenues
930,703

 
(333
)
 
930,370

Gross profit
1,938,052

 
(45,318
)
 
1,892,734

Operating expenses:
 
 
 
 
 
Sales and marketing
518,035

 
8,945

 
526,980

Total operating expenses
1,371,042

 
8,945

 
1,379,987

Income from operations
567,010

 
(54,263
)
 
512,747

Interest and other related expense, net
(136,592
)
 
(801
)
 
(137,393
)
Income before income taxes
440,574

 
(55,064
)
 
385,510

Provision for (recovery of) income taxes
154,937

 
(14,121
)
 
140,816

Net income for the period
$
285,637

 
$
(40,943
)
 
$
244,694

The adjustment on license revenue for the year ended June 30, 2019 of $37.7 million is primarily due to new contracts entered into during Fiscal 2019 for which a timing difference of revenue recognition exists between Topic 606 and Topic 605. See above for an explanation of how license revenues are recognized under Topic 606. The Fiscal 2019 contracts pertaining to the respective adjustments are recognized up front under Topic 606, whereas such revenues would have been recognized over time under Topic 605.

Consolidated Statement of Cash Flows
 
Year Ended June 30, 2019
 
As reported under
Topic 606
 
Adjustments
 
Proforma as if Topic 605 was in effect
Cash flows from operating activities:
 
 
 
 
 
Net income for the period
$
285,637

 
$
(40,943
)
 
$
244,694

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Deferred taxes
47,425

 
(14,165
)
 
33,260

Changes in operating assets and liabilities:
 
 
 
 
 
Accounts receivable
75,508

 
(18,883
)
 
56,625

Contract assets
(37,623
)
 
37,623

 

Prepaid expenses and other current assets
(819
)
 
3,319

 
2,500

Income taxes and deferred charges and credits
27,291

 
101

 
27,392

Accounts payable and accrued liabilities
(21,732
)
 
173

 
(21,559
)
Deferred revenue
(1,827
)
 
26,841

 
25,014

Other assets
(4
)
 
5,934

 
5,930

Net cash provided by operating activities
$
876,278

 
$

 
$
876,278