XML 77 R66.htm IDEA: XBRL DOCUMENT v3.19.1
Revenues - Impact on Condensed Consolidated Statements of Income (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Mar. 31, 2019
Mar. 31, 2018
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                
Total revenues $ 719,146     $ 685,879     $ 2,121,534 $ 2,060,971
Total cost of revenues 239,631     242,545     693,966 706,000
Gross profit 479,515     443,334     1,427,568 1,354,971
Sales and marketing 132,244     129,876     378,619 381,642
Total operating expenses 343,638     340,565     1,018,532 997,636
Income from operations 135,877     102,769     409,036 357,335
Interest and other related expense, net (35,607)     (34,980)     (103,751) (103,195)
Income before income taxes 105,335     78,929     312,250 281,051
Provision for (recovery of) income taxes 32,542     20,129     98,628 100,644
Net income for the period 72,793 $ 104,461 $ 36,368 58,800 $ 84,917 $ 36,690 213,622 180,407
License                
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                
Total revenues 98,721     84,113     308,364 297,588
Costs of revenues 2,692     3,098     10,219 10,645
Cloud services and subscriptions                
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                
Total revenues 238,607     209,102     665,923 611,076
Costs of revenues 103,873     94,195     280,274 268,814
Customer support                
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                
Total revenues 310,762     312,279     932,667 915,753
Costs of revenues 31,844     33,770     93,582 99,657
Professional service and other                
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                
Total revenues 71,056     80,385     214,580 236,554
Costs of revenues 56,626     $ 64,179     169,452 $ 188,493
Adjustments | Accounting Standards Update 2014-09                
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                
Total revenues (20,771)           (41,905)  
Total cost of revenues (377)           33  
Gross profit (20,394)           (41,938)  
Sales and marketing 2,256           6,981  
Total operating expenses 2,256           6,981  
Income from operations (22,650)           (48,919)  
Interest and other related expense, net (214)           (584)  
Income before income taxes (22,864)           (49,503)  
Provision for (recovery of) income taxes (5,937)           (12,677)  
Net income for the period (16,927)           (36,826)  
Adjustments | License | Accounting Standards Update 2014-09                
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                
Total revenues (17,285)           (35,496)  
Adjustments | Cloud services and subscriptions | Accounting Standards Update 2014-09                
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                
Total revenues (3,087)           (5,225)  
Costs of revenues (381)           29  
Adjustments | Customer support | Accounting Standards Update 2014-09                
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                
Total revenues (415)           (1,155)  
Adjustments | Professional service and other | Accounting Standards Update 2014-09                
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                
Total revenues 16           (29)  
Costs of revenues 4           4  
Proforma as if Topic 605 was in effect                
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                
Total revenues 698,375           2,079,629  
Total cost of revenues 239,254           693,999  
Gross profit 459,121           1,385,630  
Sales and marketing 134,500           385,600  
Total operating expenses 345,894           1,025,513  
Income from operations 113,227           360,117  
Interest and other related expense, net (35,821)           (104,335)  
Income before income taxes 82,471           262,747  
Provision for (recovery of) income taxes 26,605           85,951  
Net income for the period 55,866           176,796  
Proforma as if Topic 605 was in effect | License                
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                
Total revenues 81,436           272,868  
Proforma as if Topic 605 was in effect | Cloud services and subscriptions                
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                
Total revenues 235,520           660,698  
Costs of revenues 103,492           280,303  
Proforma as if Topic 605 was in effect | Customer support                
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                
Total revenues 310,347           931,512  
Proforma as if Topic 605 was in effect | Professional service and other                
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                
Total revenues 71,072           214,551  
Costs of revenues $ 56,630           $ 169,456