XML 40 R43.htm IDEA: XBRL DOCUMENT v3.19.3
Pension Plans and Other Post Retirement Benefits (Tables)
3 Months Ended
Sep. 30, 2019
Retirement Benefits [Abstract]  
Schedule of Defined Benefit Plan and Long-Term Employee Benefit Obligations
The following table provides details of our defined benefit pension plans and long-term employee benefit obligations for Open Text Document Technologies GmbH (CDT), GXS GmbH (GXS GER), GXS Philippines, Inc. (GXS PHP) and other plans as of September 30, 2019 and June 30, 2019:
 
As of September 30, 2019
 
Total benefit
obligation
 
Current portion of
benefit obligation*
 
Non-current portion of
benefit obligation
CDT defined benefit plan
$
37,315

 
$
676

 
$
36,639

GXS GER defined benefit plan
27,665

 
978

 
26,687

GXS PHP defined benefit plan
6,913

 
78

 
6,835

Other plans
7,797

 
488

 
7,309

Total
$
79,690

 
$
2,220

 
$
77,470

 
 
As of June 30, 2019
 
Total benefit
obligation
 
Current portion of
benefit obligation*
 
Non-current portion of
benefit obligation
CDT defined benefit plan
$
35,836

 
$
675

 
$
35,161

GXS GER defined benefit plan
26,739

 
1,012

 
25,727

GXS PHP defined benefit plan
6,904

 
124

 
6,780

Other plans
8,052

 
481

 
7,571

Total
$
77,531

 
$
2,292

 
$
75,239

* The current portion of the benefit obligation has been included within "Accrued salaries and commissions", all within "Accounts payable and accrued liabilities" in the Condensed Consolidated Balance Sheets (see note 10 "Accounts Payable and Accrued Liabilities").
Schedule of the Change in the Benefit Obligation of Defined Benefit Plan
The following are the details of the change in the benefit obligation for each of the above mentioned pension plans for the periods indicated: 
 
As of September 30, 2019
 
As of June 30, 2019
 
CDT
 
GXS GER
 
GXS PHP
 
Total
 
CDT
 
GXS GER
 
GXS PHP
 
Total
Benefit obligation—beginning of period
$
35,836

 
$
26,739

 
$
6,904

 
$
69,479

 
$
32,651

 
$
25,382

 
$
3,853

 
$
61,886

Service cost
142

 
79

 
299

 
520

 
550

 
566

 
771

 
1,887

Interest cost
114

 
84

 
85

 
283

 
642

 
489

 
300

 
1,431

Benefits paid
(156
)
 
(235
)
 
(105
)
 
(496
)
 
(626
)
 
(996
)
 
(140
)
 
(1,762
)
Actuarial (gain) loss
2,570

 
1,885

 
(183
)
 
4,272

 
3,365

 
1,872

 
1,957

 
7,194

Foreign exchange (gain) loss
(1,191
)
 
(887
)
 
(87
)
 
(2,165
)
 
(746
)
 
(574
)
 
163

 
(1,157
)
Benefit obligation—end of period
37,315

 
27,665

 
6,913

 
71,893

 
35,836

 
26,739

 
6,904

 
69,479

Less: Current portion
(676
)
 
(978
)
 
(78
)
 
(1,732
)
 
(675
)
 
(1,012
)
 
(124
)
 
(1,811
)
Non-current portion of benefit obligation
$
36,639

 
$
26,687

 
$
6,835

 
$
70,161

 
$
35,161

 
$
25,727

 
$
6,780

 
$
67,668


Components of Net Pension Expense for Pension Plan
The following are details of net pension expense relating to the following pension plans:
 
Three Months Ended September 30,
 
2019
 
2018
Pension expense:
CDT
 
GXS GER
 
GXS PHP
 
Total
 
CDT
 
GXS GER
 
GXS PHP
 
Total
Service cost
$
142

 
$
79

 
$
299

 
$
520

 
$
141

 
$
145

 
$
176

 
$
462

Interest cost
114

 
84

 
85

 
283

 
165

 
126

 
68

 
359

Amortization of actuarial (gains) and losses
234

 
61

 
(71
)
 
224

 
176

 
33

 
(140
)
 
69

Net pension expense
$
490

 
$
224

 
$
313

 
$
1,027

 
$
482

 
$
304

 
$
104

 
$
890


Schedule of Weighted-Average Key Assumptions Used for CDT Pension Plan
In determining the fair value of the pension plan benefit obligations as of September 30, 2019 and June 30, 2019, respectively, we used the following weighted-average key assumptions:
 
As of September 30, 2019
 
As of June 30, 2019
 
CDT
 
GXS GER
 
GXS PHP
 
CDT
 
GXS GER
 
GXS PHP
Assumptions:
 
 
 
 
 
 
 
 
 
 
 
Salary increases
2.50%
 
2.50%
 
6.50%
 
2.50%
 
2.50%
 
6.50%
Pension increases
2.00%
 
2.00%
 
N/A
 
2.00%
 
2.00%
 
N/A
Discount rate
0.93%
 
0.93%
 
5.00%
 
1.32%
 
1.32%
 
5.00%
Normal retirement age
65-67
 
65-67
 
60
 
65-67
 
65-67
 
60
Employee fluctuation rate:
 
 
 
 
 
 
 
 
 
 
 
to age 20
—%
 
—%
 
12.19%
 
—%
 
—%
 
12.19%
to age 25
—%
 
—%
 
16.58%
 
—%
 
—%
 
16.58%
to age 30
1.00%
 
—%
 
13.97%
 
1.00%
 
—%
 
13.97%
to age 35
0.50%
 
—%
 
10.77%
 
0.50%
 
—%
 
10.77%
to age 40
—%
 
—%
 
7.39%
 
—%
 
—%
 
7.39%
to age 45
0.50%
 
—%
 
3.28%
 
0.50%
 
—%
 
3.28%
to age 50
0.50%
 
—%
 
—%
 
0.50%
 
—%
 
—%
from age 51
1.00%
 
—%
 
—%
 
1.00%
 
—%
 
—%

Anticipated Pension Payments Under Pension Plan
Anticipated pension payments under the pension plans for the fiscal years indicated below are as follows:

Fiscal years ending September 30,

CDT

GXS GER

GXS PHP
2020 (nine months ended June 30)
$
493


$
734


$
53

2021
733


978


189

2022
804


1,009


310

2023
902


1,009


257

2024
1,006


1,015


274

2025 to 2028
5,806


5,132


2,666

Total
$
9,744


$
9,877


$
3,749