XML 31 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Pension Plans and Other Post Retirement Benefits (Tables)
6 Months Ended
Dec. 31, 2019
Retirement Benefits [Abstract]  
Schedule of Defined Benefit Plan and Long-Term Employee Benefit Obligations
The following table provides details of our defined benefit pension plans and long-term employee benefit obligations for Open Text Document Technologies GmbH (CDT), GXS GmbH (GXS GER), GXS Philippines, Inc. (GXS PHP) and other plans as of December 31, 2019 and June 30, 2019:
 
As of December 31, 2019
 
Total benefit
obligation
 
Current portion of
benefit obligation*
 
Non-current portion of
benefit obligation
CDT defined benefit plan
$
35,221

 
$
700

 
$
34,521

GXS GER defined benefit plan
25,650

 
986

 
24,664

GXS PHP defined benefit plan
7,113

 
93

 
7,020

Other plans
7,964

 
491

 
7,473

Total
$
75,948

 
$
2,270

 
$
73,678

 
 
As of June 30, 2019
 
Total benefit
obligation
 
Current portion of
benefit obligation*
 
Non-current portion of
benefit obligation
CDT defined benefit plan
$
35,836

 
$
675

 
$
35,161

GXS GER defined benefit plan
26,739

 
1,012

 
25,727

GXS PHP defined benefit plan
6,904

 
124

 
6,780

Other plans
8,052

 
481

 
7,571

Total
$
77,531

 
$
2,292

 
$
75,239

* The current portion of the benefit obligation has been included within "Accrued salaries and commissions", all within "Accounts payable and accrued liabilities" in the Condensed Consolidated Balance Sheets (see note 10 "Accounts Payable and Accrued Liabilities").
Schedule of the Change in the Benefit Obligation of Defined Benefit Plan
The following are the details of the change in the benefit obligation for each of the above mentioned pension plans for the periods indicated: 
 
As of December 31, 2019
 
As of June 30, 2019
 
CDT
 
GXS GER
 
GXS PHP
 
Total
 
CDT
 
GXS GER
 
GXS PHP
 
Total
Benefit obligation—beginning of period
$
35,836

 
$
26,739

 
$
6,904

 
$
69,479

 
$
32,651

 
$
25,382

 
$
3,853

 
$
61,886

Service cost
286

 
159

 
609

 
1,054

 
550

 
566

 
771

 
1,887

Interest cost
229

 
168

 
173

 
570

 
642

 
489

 
300

 
1,431

Benefits paid
(313
)
 
(472
)
 
(115
)
 
(900
)
 
(626
)
 
(996
)
 
(140
)
 
(1,762
)
Actuarial (gain) loss
90

 
(269
)
 
(559
)
 
(738
)
 
3,365

 
1,872

 
1,957

 
7,194

Foreign exchange (gain) loss
(907
)
 
(675
)
 
101

 
(1,481
)
 
(746
)
 
(574
)
 
163

 
(1,157
)
Benefit obligation—end of period
35,221

 
25,650

 
7,113

 
67,984

 
35,836

 
26,739

 
6,904

 
69,479

Less: Current portion
(700
)
 
(986
)
 
(93
)
 
(1,779
)
 
(675
)
 
(1,012
)
 
(124
)
 
(1,811
)
Non-current portion of benefit obligation
$
34,521

 
$
24,664

 
$
7,020

 
$
66,205

 
$
35,161

 
$
25,727

 
$
6,780

 
$
67,668


Components of Net Pension Expense for Pension Plan
The following are details of net pension expense relating to the following pension plans:
 
Three Months Ended December 31,
 
2019
 
2018
Pension expense:
CDT
 
GXS GER
 
GXS PHP
 
Total
 
CDT
 
GXS GER
 
GXS PHP
 
Total
Service cost
$
144

 
$
80

 
$
310

 
$
534

 
$
136

 
$
140

 
$
159

 
$
435

Interest cost
115

 
84

 
88

 
287

 
159

 
121

 
72

 
352

Amortization of actuarial (gains) and losses
235

 
61

 
(72
)
 
224

 
175

 
33

 
(139
)
 
69

Net pension expense
$
494

 
$
225

 
$
326

 
$
1,045

 
$
470

 
$
294

 
$
92

 
$
856


 
Six Months Ended December 31,
 
2019
 
2018
Pension expense:
CDT
 
GXS GER
 
GXS PHP
 
Total
 
CDT
 
GXS GER
 
GXS PHP
 
Total
Service cost
$
286

 
$
159

 
$
609

 
$
1,054

 
$
277

 
$
285

 
$
335

 
$
897

Interest cost
229

 
168

 
173

 
570

 
324

 
247

 
140

 
711

Amortization of actuarial (gains) and losses
469

 
122

 
(143
)
 
448

 
351

 
66

 
(279
)
 
138

Net pension expense
$
984

 
$
449

 
$
639

 
$
2,072

 
$
952

 
$
598

 
$
196

 
$
1,746


Schedule of Weighted-Average Key Assumptions Used for CDT Pension Plan
In determining the fair value of the pension plan benefit obligations as of December 31, 2019 and June 30, 2019, respectively, we used the following weighted-average key assumptions:
 
As of December 31, 2019
 
As of June 30, 2019
 
CDT
 
GXS GER
 
GXS PHP
 
CDT
 
GXS GER
 
GXS PHP
Assumptions:
 
 
 
 
 
 
 
 
 
 
 
Salary increases
2.50%
 
2.50%
 
6.50%
 
2.50%
 
2.50%
 
6.50%
Pension increases
2.00%
 
2.00%
 
N/A
 
2.00%
 
2.00%
 
N/A
Discount rate
1.30%
 
1.30%
 
5.25%
 
1.32%
 
1.32%
 
5.00%
Normal retirement age
65-67
 
65-67
 
60
 
65-67
 
65-67
 
60
Employee fluctuation rate:
 
 
 
 
 
 
 
 
 
 
 
to age 20
—%
 
—%
 
12.19%
 
—%
 
—%
 
12.19%
to age 25
—%
 
—%
 
16.58%
 
—%
 
—%
 
16.58%
to age 30
1.00%
 
—%
 
13.97%
 
1.00%
 
—%
 
13.97%
to age 35
0.50%
 
—%
 
10.77%
 
0.50%
 
—%
 
10.77%
to age 40
—%
 
—%
 
7.39%
 
—%
 
—%
 
7.39%
to age 45
0.50%
 
—%
 
3.28%
 
0.50%
 
—%
 
3.28%
to age 50
0.50%
 
—%
 
—%
 
0.50%
 
—%
 
—%
from age 51
1.00%
 
—%
 
—%
 
1.00%
 
—%
 
—%

Anticipated Pension Payments Under Pension Plan
Anticipated pension payments under the pension plans for the fiscal years indicated below are as follows:

Fiscal years ending June 30,

CDT

GXS GER

GXS PHP
2020 (six months ended June 30)
$
331


$
493


$
31

2021
739


985


268

2022
810


1,017


266

2023
909


1,017


222

2024
1,014


1,023


278

2025 to 2029
5,851


5,171


2,890

Total
$
9,654


$
9,706


$
3,955