XML 65 R49.htm IDEA: XBRL DOCUMENT v3.22.2
SHARE CAPITAL, OPTION PLANS AND SHARE-BASED PAYMENTS (Tables)
12 Months Ended
Jun. 30, 2022
Share-Based Payment Arrangement [Abstract]  
Summary of Share-based Compensation Costs
Total share-based compensation expense for the periods indicated below is detailed as follows: 
 Year Ended June 30,
 202220212020
Stock options$17,091 $15,639 $9,779 
Performance Share Units (issued under LTIP)13,844 9,898 5,997 
Restricted Share Units (issued under LTIP)7,799 7,358 5,943 
Restricted Share Units (other)20,859 10,561 174 
Deferred Share Units (directors)3,993 3,396 3,345 
Employee Stock Purchase Plan5,970 5,117 4,294 
Total share-based compensation expense$69,556 $51,969 $29,532 
Schedule of Share-based Compensation, Stock Options, Outstanding Under Various Plans
A summary of stock options outstanding under our 2004 Stock Option Plan is set forth below. All numbers shown in the chart below have been adjusted, where applicable, to account for the two-for-one stock splits that occurred on October 22, 2003, February 18, 2014 and January 24, 2017.
2004 Stock Option Plan
Date of inceptionOct-04
EligibilityEligible employees, as determined by the Board of Directors
Options granted to date40,901,917
Options exercised to date(21,747,774)
Options cancelled to date(10,333,481)
Options outstanding8,820,662
Termination grace periods
Immediately “for cause”; 90 days for any other reason; 180 days due to death
Vesting schedule
25% per year, unless otherwise specified
Exercise price range
$22.87 - $52.62
Expiration dates
7/31/2022 - 5/06/2029
Summary of Information Regarding Stock Options Outstanding
The following table summarizes information regarding stock options outstanding at June 30, 2022:
Options OutstandingOptions Exercisable
Range of Exercise Prices
Number of options Outstanding as of June 30, 2022
Weighted
Average
Remaining
Contractual
Life (years)
Weighted
Average
Exercise
Price
Number of options
Exercisable as of
June 30, 2022
Weighted
Average
Exercise
Price
 
$22.87 $34.48 922,957 1.77$32.04 874,366 $31.92 
34.49 38.30 1,008,083 3.4236.10 787,583 35.65 
38.31 39.51 1,172,130 3.9838.97 595,272 39.06 
39.52 42.95 695,603 4.2940.64 286,359 40.52 
42.96 44.72 1,037,000 6.6144.45 — — 
44.73 45.40 307,375 4.6044.99 156,375 44.99 
45.41 46.88 2,177,724 5.1145.81 124,809 45.81 
46.89 52.11 579,750 6.0850.03 68,125 48.24 
52.12 52.62 920,040 6.1152.62 — — 
$22.87 $52.62 8,820,662 4.68$42.74 2,892,889 $36.94 
Summary of Option Activity
A summary of activity under our stock option plans for the year ended June 30, 2022 is as follows:
OptionsWeighted-
Average Exercise
Price
Weighted-
Average
Remaining
Contractual Term
(years)
Aggregate Intrinsic Value
($’000's)
Outstanding at June 30, 2021
8,113,574 $40.16 4.88$86,297 
Granted2,553,060 48.20 
Exercised(949,645)34.45 
Forfeited or expired(896,327)43.75 
Outstanding at June 30, 2022
8,820,662 $42.74 4.68$7,111 
Exercisable at June 30, 2022
2,892,889 $36.94 3.10$6,902 
Schedule of Weighted-Average Fair Value of Options and Weighted-Average Assumptions Used
For the periods indicated, the weighted-average fair value of options and weighted-average assumptions estimated under the Black-Scholes option-pricing model were as follows:
 Year Ended June 30,
 202220212020
Weighted–average fair value of options granted$9.02 $8.45 $6.88 
Weighted-average assumptions used:
Expected volatility26.39 %26.26 %22.63 %
Risk–free interest rate1.15 %0.24 %1.30 %
Expected dividend yield1.78 %1.55 %1.64 %
Expected life (in years)4.154.594.12
Forfeiture rate (based on historical rates)%%%
Average exercise share price$48.20 $45.76 $41.81 
For the periods in which performance options were granted, as indicated, the weighted-average fair value of performance options and weighted-average assumptions estimated under the Monte Carlo pricing model were as follows:
Year Ended June 30,
 2021
Weighted–average fair value of options granted$10.18 
Derived service period (in years)1.80
Weighted-average assumptions used:
Expected volatility28.00 %
Risk–free interest rate0.42 %
Expected dividend yield1.70 %
Average exercise share price$45.81 
Summary of Non Option Award Activity
A summary of activity under our performance share units issued under long-term incentive plans for the year ended June 30, 2022 is as follows:
UnitsWeighted-Average
Grant Date Fair Value
Weighted-
Average
Remaining
Contractual Term
(years)
Aggregate Intrinsic Value
($’000's)
Outstanding at June 30, 2021
688,462 $47.96 1.73$34,974 
Granted (1)
349,210 71.84 
Vested (1)
(145,134)30.39 
Forfeited or expired(79,601)63.02 
Outstanding at June 30, 2022
812,937 $61.29 1.89$30,762 
__________________________
(1)Performance share units are earned based on market conditions and the actual number of performance units earned, if any, is dependent upon performance and may range from 0 to 200 percent. Performance share units granted and vested excludes 27,576 shares related to the performance unit payout under the LTIP 2021 plan.
Summary of Restricted Stock Activity
A summary of activity under our restricted share units issued under long-term incentive plans for the year ended June 30, 2022 is as follows:
UnitsWeighted-Average
Grant Date Fair Value
Weighted-
Average
Remaining
Contractual Term
(years)
Aggregate Intrinsic Value
($’000's)
Outstanding at June 30, 2021
615,160 $39.93 1.67$31,250 
Granted246,980 49.91 
Vested(177,082)37.36 
Forfeited or expired(73,315)44.59 
Outstanding at June 30, 2022
611,743 $44.14 1.62$23,148 
A summary of activity under our restricted share units (other) issued for the year ended June 30, 2022 is as follows:
UnitsWeighted-Average
Grant Date Fair Value
Weighted-
Average
Remaining
Contractual Term
(years)
Aggregate Intrinsic Value
($’000's)
Outstanding at June 30, 2021
430,358 $45.73 2.50$21,862 
Granted2,470,302 44.81 
Vested(141,452)45.73 
Forfeited or expired(165,501)45.05 
Outstanding at June 30, 2022
2,593,707 $44.90 2.86$98,146 
Schedule of Weighted Average Assumptions, Fair Value and Intrinsic Value
For the periods indicated, the weighted-average fair value of PSUs issued under LTIP, and weighted-average assumptions estimated under the Monte Carlo pricing model were as follows:
 Year Ended June 30,
 202220212020
Weighted–average fair value of performance share units granted
$69.78 - $75.15
$44.56 - $61.67
$41.55 - $54.47
Weighted-average assumptions used:
Expected volatility28.00 %28.00 %21.00 %
Risk–free interest rate
0.45% - 0.71%
0.15% - 0.24%
1.35% - 1.59%
Expected dividend yield
1.70% - 1.80%
1.70 %1.70 %
Expected life (in years)3.103.093.08
Forfeiture rate (based on historical rates)%%%
Weighted–average fair value of performance share units vested$30.39 $25.76 $23.88 
Aggregate intrinsic value of performance share units vested ($ in ‘000’s)$10,370 $4,286 $2,685 
As of June 30, 2022, the total expected compensation cost related to the unvested PSU awards not yet recognized was $23.0 million, which is expected to be recognized over a weighted average period of 1.9 years. We expect to settle PSU awards in stock.
For the periods indicated, the weighted-average fair value and aggregate intrinsic value of RSUs (issued under LTIP) were as follows:
 Year Ended June 30,
 202220212020
Weighted–average fair value of restricted share units granted$49.91 $43.39 $37.34 
Weighted–average fair value of restricted share units vested$37.36 $32.93 $29.98 
Aggregate intrinsic value of restricted share units vested ($ in 000’s)$9,139 $7,832 $8,184 
For the periods indicated, the weighted-average fair value and intrinsic value of RSUs (other) were as follows:
 Year Ended June 30,
 202220212020
Weighted–average fair value of restricted share units granted$44.81 $45.73 $46.29 
Weighted–average fair value of restricted share units vested$45.73 $— $34.31 
Aggregate intrinsic value of restricted share units vested ($ in 000’s)$7,406 $— $132 
For the periods indicated, the weighted-average fair value and intrinsic value of DSUs were as follows:
 Year Ended June 30,
 202220212020
Weighted–average fair value of deferred share units granted$50.04 $40.15 $40.41 
Weighted–average fair value of deferred share units vested$41.24 $41.48 $35.17 
Aggregate intrinsic value of deferred share units vested ($ in 000’s)$4,133 $3,109 $3,929 
Schedule of Nonvested Share Activity
A summary of activity under our deferred share units issued for the year ended June 30, 2022 is as follows:
UnitsWeighted-Average
Price
Weighted-
Average
Remaining
Contractual Term
(years)
Aggregate Intrinsic Value
($’000's)
Outstanding at June 30, 2021 (1)
806,363 $29.49 0.36$40,963 
Granted (2)
79,338 50.04 
Outstanding at June 30, 2022 (2)
885,701 $31.49 0.36$33,515 
______________________
(1)    Includes 60,011 unvested DSUs.
(2)    Includes 55,520 unvested DSUs.